Senba Sensing Statements
30
Senba Sensing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.646
44.399
27.247
4.348
13.037
14.288
12.959
3.554
-0.15
16.377
2.12
14.257
0.053
270
73.176
45.67
27.506
4.474
11.763
16.117
11.39
6.123
0.005
17.518
1.814
15.704
0.058
270
59.484
100
35.67
60
23.814
40
4.173
7
11.713
19.7
15.394
25.9
8.42
14.2
1.152
1.9
-0.044
-0.07
9.528
16
1.719
2.9
7.809
13.1
0.029
270
78.041
100
49.778
63.8
28.262
36.2
4.782
6.1
11.734
15
16.353
21
11.91
15.3
1.21
1.6
0.237
0.3
13.366
17.1
1.515
1.9
11.851
15.2
0.045
264.56
59.575
100
40.444
67.9
19.13
32.1
3.452
5.8
10.357
17.4
13.522
22.7
5.609
9.4
4.476
7.5
-0.166
-0.3
9.919
16.6
0.444
0.7
9.475
15.9
0.035
268.59
61.24
100
37.124
60.6
24.116
39.4
3.266
5.3
10.504
17.2
13.438
21.9
10.678
17.4
4.251
6.9
0.058
0.09
14.969
24.4
2.216
3.6
12.753
20.8
0.047
271.37
51.055
100
30.68
60.1
20.375
39.9
2.95
5.8
9.061
17.7
11.548
22.6
8.827
17.3
2.136
4.2
0.011
0.02
10.978
21.5
2.077
4.1
8.902
17.4
0.033
270
77.004
100
45.707
59.4
31.297
40.6
4.571
5.9
11.301
14.7
15.83
20.6
15.467
20.1
25.15
32.7
0.162
0.2
40.769
52.9
5.941
7.7
34.827
45.2
0.131
266.43
64.508
100
31.436
48.7
33.071
51.3
3.037
4.7
9.135
14.2
11.5
17.8
21.571
33.4
4.949
7.7
0.005
0.007
26.525
41.1
2.697
4.2
23.828
36.9
0.088
269.93
93.883
100
44.978
47.9
48.905
52.1
3.033
3.2
8.891
9.5
10.836
11.5
38.069
40.5
6.858
7.3
0.138
0.1
45.065
48
6.415
6.8
38.65
41.2
0.143
270
76
100
37.1
48.8
38.9
51.2
2.5
3.3
7.1
9.3
8.7
11.4
30.2
39.7
3.3
4.3
—
0
33.5
44.1
5.2
6.8
28.3
37.2
0.16
180
91.5
100
42.9
46.9
48.7
53.2
4.8
5.2
9.1
9.9
12.4
13.6
36.3
39.7
15
16.4
-0.8
-0.9
50.4
55.1
6.4
7
44
48.1
0.24
180
85.9
100
37.6
43.8
48.3
56.2
3.1
3.6
7.5
8.7
9.6
11.2
38.8
45.2
2.3
2.7
—
0
41
47.7
5.9
6.9
35.1
40.9
0.19
180
109.7
100
40.8
37.2
68.9
62.8
1.9
1.7
7.3
6.7
7
6.4
61.9
56.4
3.5
3.2
—
0
65.4
59.6
9.6
8.8
55.7
50.8
0.31
180
57.4
100
23.2
40.4
34.2
59.6
2.3
4
5.1
8.9
6.7
11.7
27.4
47.7
3.7
6.4
—
0
31.1
54.2
4.7
8.2
26.4
46
0.15
180
63.4
100
29
45.7
34.4
54.3
2.3
3.6
8
12.6
9.7
15.3
24.7
39
3.7
5.8
0.1
0.2
28.5
45
3.4
5.4
25.1
39.6
0.14
180
52.5
100
24.5
46.7
28
53.3
2
3.8
4.9
9.3
5.7
10.9
22.3
42.5
2.1
4
—
0
24.4
46.5
3.6
6.9
20.8
39.6
0.12
180
49.5
100
23.9
48.3
25.6
51.7
2.3
4.6
4.5
9.1
6.2
12.5
19.4
39.2
3.2
6.5
—
0
22.6
45.7
3.3
6.7
19.3
39
0.11
180
39.1
100
19.9
50.9
19.3
49.4
1.8
4.6
5
12.8
4.4
11.3
14.8
37.9
5.1
13
—
0
20
51.2
3
7.7
17
43.5
0.09
180
50.9
100
25.5
50.1
25.4
49.9
2.5
4.9
5.9
11.6
8
15.7
17.4
34.2
2.7
5.3
0.2
0.4
20.4
40.1
2.3
4.5
18.1
35.6
0.1
180
44.8
100
21.9
48.9
22.8
50.9
2.1
4.7
5.1
11.4
5.2
11.6
17.6
39.3
4.7
10.5
-0.2
-0.4
22.2
49.6
3.4
7.6
18.8
42
0.1
180
49.7
100
24.5
49.3
25.2
50.7
—
0
2.8
5.6
6.4
12.9
18.8
37.8
6.2
12.5
0.1
0.2
25.1
50.5
3.8
7.6
21.3
42.9
0.34
61.3
37.9
100
18.7
49.3
19.2
50.7
—
0
6.1
16.1
6
15.8
13.2
34.8
1
2.6
0.1
0.3
14.4
38
2.2
5.8
12.2
32.2
0.07
180
50.8
24.2
26.6
—
8
7.9
18.7
0.5
0.4
19.6
2.5
17.1
0.1
180
46.5
22
24.4
—
5.7
6
18.5
—
0.1
18.5
3.1
15.4
0.12
133.4
46.1
21.7
24.3
—
5.9
5.4
18.9
0.6
0.1
19.7
2.8
16.9
0.13
135
34.1
16.8
17.3
—
5.6
5.5
11.8
0.7
0.1
12.6
1.9
10.6
0.08
135
45
22.5
22.5
—
7.3
7.7
14.8
0.3
0.2
15.2
2
13.2
0.1
135
40.5
20.1
20.4
—
5.4
5.3
15
0.4
0.1
15.5
2.4
13.1
0.1
135