GHT Statements
30
GHT Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.454
33.37
38.084
15.067
22.374
35.746
2.338
2.012
-0.026
4.324
-0.016
4.339
0.017
249.17
84.484
39.278
45.206
14.292
20.406
37.805
7.401
3.819
1.938
13.158
-0.148
13.306
0.053
249.17
46.792
100
19.201
41
27.591
59
11.259
24.1
18.047
38.6
30.174
64.5
-2.583
-5.5
1.652
3.5
1.019
2.2
0.082
0.2
0.881
1.9
-0.8
-1.7
-0.003
249.17
206.8
100
92.912
44.9
113.88
55.1
21.982
10.6
52.956
25.6
74.364
36
39.518
19.1
1.204
0.6
0.228
0.1
40.977
19.8
2.746
1.3
38.231
18.5
0.153
249.17
66.39
100
27.003
40.7
39.387
59.3
13.402
20.2
24.793
37.3
36.888
55.6
2.5
3.8
2.849
4.3
0.643
1
5.992
9
-3.79
-5.7
9.782
14.7
0.039
249.17
68.98
100
29.003
42
39.977
58
14.654
21.2
23.727
34.4
39.526
57.3
0.451
0.7
3.235
4.7
0.865
1.3
4.55
6.6
-0.185
-0.3
4.735
6.9
0.023
207.64
41.194
100
16.189
39.3
25.004
60.7
11.895
28.9
17.165
41.7
31.005
75.3
-6.001
-14.6
1.782
4.3
0.049
0.1
-4.17
-10.1
-0.238
-0.6
-3.933
-9.5
-0.019
207.64
212.8
100
109.85
51.6
102.95
48.4
23.838
11.2
29.903
14.1
55.106
25.9
47.843
22.5
1.266
0.6
0.203
0.1
49.304
23.2
4.114
1.9
45.19
21.2
0.218
207.64
44.435
100
18.554
41.8
25.881
58.2
12.744
28.7
15.893
35.8
29.57
66.5
-3.689
-8.3
1.689
3.8
0.651
1.5
-1.349
-3.04
-4.803
-10.8
3.454
7.8
0.017
207.64
55.072
100
21.379
38.8
33.693
61.2
11.378
20.7
19.564
35.5
33.282
60.4
0.411
0.7
1.492
2.7
1.14
2.1
3.042
5.5
0.38
0.7
2.662
4.8
0.013
207.64
33.6
100
14.9
44.3
18.7
55.7
11.5
34.2
15
44.6
29.4
87.5
-10.7
-31.8
1.6
4.8
0.2
0.6
-8.9
-26.5
-1.3
-3.9
-7.6
-22.6
-0.04
207.6
191.3
100
106.3
55.6
85
44.4
18.6
9.7
34.7
18.1
52.2
27.3
32.8
17.1
1.2
0.6
0.1
0.05
34.2
17.9
1.5
0.8
32.6
17
0.16
207.6
40.5
100
14.8
36.5
25.7
63.5
9.4
23.2
15
37
26.5
65.4
-0.8
-2
0.6
1.5
1.9
4.7
1.8
4.4
0.8
2
1
2.5
—
207.6
63.6
100
27.4
43.1
36.2
56.9
8.7
13.7
22.4
35.2
30.6
48.1
5.6
8.8
1.1
1.7
0.3
0.5
7
11
0.1
0.2
6.9
10.8
0.03
207.6
12.8
100
5.9
46.1
6.8
53.1
8.7
68
8.7
68
18.8
146.9
-11.9
-93
1.1
8.6
0.2
1.6
-10.6
-82.8
-1
-7.8
-9.6
-75
-0.05
207.6
163.9
100
89.4
54.5
74.5
45.5
13.1
8
22.6
13.8
33.6
20.5
40.9
25
1.5
0.9
0.4
0.2
42.8
26.1
3
1.8
39.9
24.3
0.19
207.6
38.5
100
23.3
60.5
15.3
39.7
11.6
30.1
17.3
44.9
29
75.3
-13.8
-35.8
2.2
5.7
-0.1
-0.3
-11.7
-30.4
-1.6
-4.2
-10
-26
-0.05
207.6
39.2
100
19.4
49.5
19.8
50.5
9.9
25.3
18.1
46.2
32.9
83.9
-13.2
-33.7
2.1
5.4
—
0
-10.9
-27.8
-1.4
-3.6
-9.5
-24.2
-0.05
207.6
25.5
100
14.1
55.3
11.5
45.1
8.2
32.2
11.6
45.5
17.2
67.5
-5.8
-22.7
2
7.8
0.1
0.4
-3.8
-14.9
-0.5
-2
-3.3
-12.9
-0.02
207.6
70.7
100
44.9
63.5
25.8
36.5
12.5
17.7
20.5
29
33.7
47.7
-7.9
-11.2
1.9
2.7
-0.2
-0.3
-6.2
-8.8
-3.2
-4.5
-3
-4.2
-0.01
207.6
37.1
100
20.5
55.3
16.6
44.7
8.5
22.9
14.2
38.3
23.6
63.6
-7
-18.9
3
8.1
0.2
0.5
-3.9
-10.5
-0.7
-1.9
-3.2
-8.6
-0.02
207.6
77
100
32.4
42.1
44.6
57.9
—
0
18.2
23.6
21.1
27.4
23.5
30.5
2.9
3.8
5.2
6.8
31.6
41
3.9
5.1
27.7
36
0.13
207.6
15.9
100
7.7
48.4
8.2
51.6
—
0
16.5
103.8
17.1
107.5
-8.9
-56
2.2
13.8
0.3
1.9
-6.4
-40.3
-0.4
-2.5
-5.9
-37.1
-0.03
207.6
86.4
44.5
42
—
29.3
23
18.9
0.3
-4
23.6
3.6
19.9
0.1
196.5
46.2
22.8
23.5
8.8
11.5
18.6
4.8
—
0.9
5.7
-0.1
5.8
0.03
207.6
92.3
39.8
52.5
—
17
17.4
35.1
0.2
2
37.3
4.7
32.6
0.16
207.6
36.3
20.5
15.8
—
19.6
18.3
-2.6
0.2
—
-2.3
0.7
-3
-0.01
207.6
100.2
42.5
57.8
—
33.3
33.5
24.3
0.6
0.3
25.2
1.1
24
0.15
155.7