Sunshine Global Statements
30
Data from Sunshine Global`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunshine Global Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
407.61
2.5 %
305.64
101.97
9 %
21.165
48.313
73.302
4.6 %
28.668
22.4 %
-8.113
0.839
21.373
-44.2 %
1.066
20.328
-42.7 %
0.068
297.87
397.57
-7.7 %
304.05
93.522
-9.4 %
22.462
46.779
70.102
5.8 %
23.42
-36.6 %
15.174
0.05
38.276
50.9 %
3.304
35.452
45.3 %
0.118
299.67
430.66
2 %
100
327.47
76
103.19
-12.2 %
24
23.223
5.4
40.761
9.5
66.241
-8.2 %
15.4
36.951
-18.6 %
8.6
-12.675
-2.9
0.645
0.1
25.362
-33.7 %
5.9
0.969
0.2
24.393
-30.5 %
5.7
0.082
298.77
422.31
-14.1 %
100
304.73
72.2
117.58
-1.1 %
27.8
19.654
4.7
50.712
12
72.188
4.2 %
17.1
45.388
-8.4 %
10.7
-6.912
-1.6
-0.333
-0.08
38.241
-40.8 %
9.1
3.124
0.7
35.117
-37.7 %
8.3
0.112
312.27
491.56
-3.1 %
100
372.71
75.8
118.85
8 %
24.2
23.633
4.8
45.866
9.3
69.31
10.6 %
14.1
49.535
4.5 %
10.1
15.003
3.1
0.092
0.02
64.57
31.9 %
13.1
8.166
1.7
56.404
30.2 %
11.5
0.19
297.46
507.52
-7.3 %
100
397.42
78.3
110.09
-14.3 %
21.7
23.477
4.6
40.828
8
62.689
-15.5 %
12.4
47.404
-12.6 %
9.3
1.293
0.3
0.348
0.07
48.96
-9.2 %
9.6
5.626
1.1
43.334
-8.5 %
8.5
0.14
308.63
547.55
-2.5 %
100
419.15
76.6
128.4
54.5 %
23.4
20.31
3.7
44.034
8
74.176
66.1 %
13.5
54.221
41.1 %
9.9
-0.448
-0.08
0.188
0.03
53.91
54.2 %
9.8
6.54
1.2
47.37
53.9 %
8.7
0.16
296.06
561.51
6.9 %
100
478.41
85.2
83.097
-34.1 %
14.8
19.278
3.4
15.434
2.7
44.656
-49.2 %
8
38.44
0.7 %
6.8
-3.759
-0.7
0.276
0.05
34.956
-16 %
6.2
5.448
1
30.78
-19.3 %
5.5
0.1
309.17
525.28
26.1 %
100
399.22
76
126.05
22.2 %
24
19.722
3.8
63.512
12.1
87.877
11.7 %
16.7
38.177
55.9 %
7.3
3.594
0.7
0.064
0.01
41.614
70.7 %
7.9
3.944
0.8
38.163
63.8 %
7.3
0.126
302.29
416.57
18.8 %
100
313.38
75.2
103.19
31.6 %
24.8
17.944
4.3
55.975
13.4
78.706
29 %
18.9
24.488
40.7 %
5.9
-0.554
-0.1
0.667
0.2
24.379
40.1 %
5.9
1.448
0.3
23.3
33.9 %
5.6
0.088
263.37
350.7
6.3 %
100
272.4
77.7
78.4
3.3 %
22.4
15
4.3
47.1
13.4
61
29.5 %
17.4
17.4
-39.6 %
5
-0.2
-0.06
0.2
0.06
17.4
-17.1 %
5
0.2
0.06
17.4
-25 %
5
0.06
279.3
329.9
—
100
253.9
77
75.9
-20.6 %
23
14.3
4.3
44.5
13.5
47.1
-19.1 %
14.3
28.8
-23 %
8.7
-7.2
-2.2
0.5
0.2
21
-32.7 %
6.4
-2
-0.6
23.2
-13.1 %
7
0.08
293.8
329.9
-4.8 %
100
234.3
71
95.6
-13.6 %
29
15.3
4.6
41.6
12.6
58.2
5.4 %
17.6
37.4
-32.6 %
11.3
-6.3
-1.9
0.1
0.03
31.2
-47.2 %
9.5
4.4
1.3
26.7
-46.9 %
8.1
0.1
267.4
346.7
21.8 %
100
235.9
68
110.7
44.7 %
31.9
13.3
3.8
41.7
12
55.2
25.7 %
15.9
55.5
70.2 %
16
4.1
1.2
0.4
0.1
59.1
53.1 %
17
8.8
2.5
50.3
53.8 %
14.5
0.18
276.5
284.7
-5.4 %
100
208.2
73.1
76.5
-18.8 %
26.9
10.2
3.6
35.1
12.3
43.9
-30.5 %
15.4
32.6
5.2 %
11.5
6.7
2.4
—
0
38.6
24.5 %
13.6
5.9
2.1
32.7
7.2 %
11.5
0.12
277.2
301
2.4 %
100
206.8
68.7
94.2
10.8 %
31.3
16
5.3
42.7
14.2
63.2
17.9 %
21
31
-1.3 %
10.3
0.1
0.03
—
0
31
-26.9 %
10.3
0.6
0.2
30.5
-14.8 %
10.1
0.11
277.2
293.9
5.3 %
100
209
71.1
85
3 %
28.9
14.4
4.9
33.9
11.5
53.6
17.8 %
18.2
31.4
-15.1 %
10.7
11.1
3.8
—
0
42.4
-10.4 %
14.4
6.6
2.2
35.8
-8.9 %
12.2
0.13
277.2
279
1.2 %
100
196.5
70.4
82.5
8.6 %
29.6
12.9
4.6
35.2
12.6
45.5
-0.4 %
16.3
37
22.1 %
13.3
9.8
3.5
0.4
0.1
47.3
49.7 %
17
7.9
2.8
39.3
44 %
14.1
0.14
277.2
275.6
0.7 %
100
199.6
72.4
76
-5.2 %
27.6
11
4
32.5
11.8
45.7
-15.8 %
16.6
30.3
17 %
11
0.7
0.3
0.7
0.3
31.6
2.3 %
11.5
4.3
1.6
27.3
4.6 %
9.9
0.1
277.2
273.7
-9.9 %
100
193.5
70.7
80.2
-20 %
29.3
10.7
3.9
46.6
17
54.3
-6.2 %
19.8
25.9
-38.8 %
9.5
5
1.8
0.1
0.04
30.9
-47.7 %
11.3
4.8
1.8
26.1
-50.4 %
9.5
0.1
262.3
303.9
1 %
100
203.6
67
100.2
33.4 %
33
13.2
4.3
36.7
12.1
57.9
4.3 %
19.1
42.3
115.8 %
13.9
16.8
5.5
—
0
59.1
63.3 %
19.4
6.5
2.1
52.6
64.4 %
17.3
0.19
281.7
300.8
18.8 %
100
225.6
75
75.1
22.9 %
25
—
0
51
17
55.5
29.1 %
18.5
19.6
8.3 %
6.5
11.6
3.9
5.2
1.7
36.2
189.6 %
12
4.2
1.4
32
201.9 %
10.6
0.13
255
253.1
-2.9 %
100
192
75.9
61.1
-15.1 %
24.1
—
0
42.3
16.7
43
-4 %
17
18.1
-33.2 %
7.2
-5.8
-2.3
0.2
0.08
12.5
-47.3 %
4.9
1.9
0.8
10.6
-55.3 %
4.2
0.04
277.2
260.7
-9.3 %
188.7
72
-19.4 %
—
46.4
44.8
2.3 %
27.1
-40.4 %
-3.8
0.3
23.7
-42.3 %
—
23.7
-30.3 %
0.11
207.9
287.4
0.6 %
198.2
89.3
-0.9 %
11.6
30.7
43.8
-6.6 %
45.5
5.3 %
-4.4
—
41.1
2 %
7.1
34
-2 %
0.15
231.6
285.6
29.7 %
195.5
90.1
30.4 %
—
42
46.9
17.8 %
43.2
47.4 %
-2.7
-0.2
40.3
38.5 %
5.6
34.7
41.6 %
0.2
172.9
220.2
-8.4 %
151.1
69.1
-15.2 %
—
39.8
39.8
-5.9 %
29.3
-25.3 %
-0.6
0.3
29.1
-33.4 %
4.6
24.5
-33.8 %
0.12
207.9
240.4
—
158.9
81.5
—
—
39.1
42.3
—
39.2
—
4.6
-0.2
43.7
—
6.7
37
—
0.19
196.5