Wuhan Raycus Statements
30
Data from Wuhan Raycus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
26 Aug, 2024
Expected release date:
—
Wuhan Raycus Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
786
-28.3 %
100
581.47
74
204.53
-33.8 %
26
86.311
11
78.26
10
180.91
-30.1 %
23
23.627
-53 %
3
2.417
0.3
0.084
0.01
26.128
-47.5 %
3.3
-7.368
-0.9
32.313
-28.5 %
4.1
0.058
561.3
1 096.67
38.5 %
100
787.71
71.8
308.96
55.4 %
28.2
109.05
9.9
116.93
10.7
258.72
89.9 %
23.6
50.234
-19.8 %
4.6
-1.26
-0.1
0.566
0.05
49.814
-16.2 %
4.5
1.801
0.2
45.18
-24.9 %
4.1
0.08
561.58
791.61
-21.3 %
100
592.77
74.9
198.84
-19.5 %
25.1
70.224
8.9
76.631
9.7
136.23
-22.6 %
17.2
62.617
-11.9 %
7.9
-2.227
-0.3
-0.917
-0.1
59.474
-17.5 %
7.5
-1.137
-0.1
60.138
-11.6 %
7.6
0.107
561.58
1 005.56
28 %
100
758.48
75.4
247.08
34.3 %
24.6
90.715
9
89.225
8.9
176
33.2 %
17.5
71.074
37.1 %
7.1
1.97
0.2
-0.998
-0.1
72.046
39.9 %
7.2
1.033
0.1
68.045
54.4 %
6.8
0.121
561.58
785.87
-9.4 %
100
601.9
76.6
183.98
-1.7 %
23.4
67.996
8.7
69.895
8.9
132.14
-42 %
16.8
51.837
227.4 %
6.6
-0.805
-0.1
0.475
0.06
51.507
225.9 %
6.6
5.811
0.7
44.063
457.2 %
5.6
0.078
561.58
867.76
12.2 %
100
680.66
78.4
187.1
35.5 %
21.6
108.63
12.5
72.145
8.3
227.78
91.4 %
26.2
-40.684
-313.3 %
-4.7
0.078
0.009
-0.381
-0.04
-40.911
-329.9 %
-4.7
-56.82
-6.5
7.908
-28.6 %
0.9
0.013
585.95
773.5
-8.6 %
100
635.44
82.2
138.06
47.7 %
17.8
75.756
9.8
65.856
8.5
118.99
47.6 %
15.4
19.073
48.2 %
2.5
-1.503
-0.2
0.133
0.02
17.797
124.9 %
2.3
4.468
0.6
11.081
1029.2 %
1.4
0.02
561.62
846.13
20.7 %
100
752.67
89
93.457
-35.9 %
11
54.75
6.5
28.021
3.3
80.588
-30.1 %
9.5
12.869
-57.9 %
1.5
-4.874
-0.6
-0.082
-0.01
7.913
-70.5 %
0.9
0.691
0.08
0.981
-95.3 %
0.1
0.001
898.96
701.27
-22.3 %
100
555.36
79.2
145.91
-43.9 %
20.8
69.865
10
47.885
6.8
115.32
-43.2 %
16.4
30.591
-46.4 %
4.4
-4.548
-0.6
0.779
0.1
26.821
-52.1 %
3.8
5.395
0.8
20.904
-71.3 %
3
0.037
563.79
902.88
0.6 %
100
642.88
71.2
259.99
10.5 %
28.8
139.9
15.5
87.552
9.7
202.96
252.1 %
22.5
57.033
-67.9 %
6.3
-1.418
-0.2
0.347
0.04
55.962
-69.1 %
6.2
-7.907
-0.9
72.887
-48.2 %
8.1
0.129
564.71
897.08
-12.6 %
100
661.72
73.8
235.36
-17.2 %
26.2
35.935
4
37.531
4.2
57.64
-45.5 %
6.4
177.72
-0.3 %
19.8
3.078
0.3
0.207
0.02
181.01
1.9 %
20.2
25.15
2.8
140.82
-6.4 %
15.7
0.251
561.59
1 025.87
75.7 %
100
741.74
72.3
284.13
37.7 %
27.7
81.162
7.9
31.463
3.1
105.84
62.8 %
10.3
178.29
26 %
17.4
-0.406
-0.04
-0.132
-0.01
177.69
27.5 %
17.3
14.01
1.4
150.44
36.6 %
14.7
0.268
561.6
583.8
-34 %
100
377.3
64.6
206.4
-22.3 %
35.4
29.2
5
44.9
7.7
65
-50.8 %
11.1
141.5
6 %
24.2
-2.2
-0.4
0.2
0.03
139.4
6 %
23.9
20.8
3.6
110.1
-5.3 %
18.9
0.38
288
884.1
22.2 %
100
618.5
70
265.5
16.4 %
30
81.3
9.2
58.9
6.7
132.1
39.9 %
14.9
133.5
-0.1 %
15.1
-2.1
-0.2
0.1
0.01
131.5
-3.9 %
14.9
11.5
1.3
116.3
3.2 %
13.2
0.4
288
723.2
26 %
100
495.2
68.5
228
73.1 %
31.5
45.9
6.3
54.3
7.5
94.4
36.8 %
13.1
133.6
113.1 %
18.5
3.2
0.4
—
0
136.8
103.3 %
18.9
18.6
2.6
112.7
100.9 %
15.6
0.39
288
574
323.9 %
100
442.3
77.1
131.7
259.8 %
22.9
33.2
5.8
41.4
7.2
69
150.9 %
12
62.7
596.7 %
10.9
4.4
0.8
-0.3
-0.05
67.3
325.9 %
11.7
7
1.2
56.1
410 %
9.8
0.19
288
135.4
-77.1 %
100
98.8
73
36.6
-70.2 %
27
12.7
9.4
15.6
11.5
27.5
-65.3 %
20.3
9
-79.4 %
6.6
6.8
5
—
0
15.8
-68.6 %
11.7
1.7
1.3
11
-75.6 %
8.1
0.04
288
592.4
46.1 %
100
469.4
79.2
123
-4.6 %
20.8
44.8
7.6
55.4
9.4
79.3
32.8 %
13.4
43.7
-36.8 %
7.4
7.2
1.2
-0.6
-0.1
50.3
-32.6 %
8.5
5.1
0.9
45.1
-26.4 %
7.6
0.16
288
405.6
-33.9 %
100
276.8
68.2
128.9
-28.2 %
31.8
28
6.9
40.9
10.1
59.7
13.1 %
14.7
69.2
-45.4 %
17.1
5.4
1.3
0.1
0.02
74.6
-47.2 %
18.4
8.8
2.2
61.3
-48.2 %
15.1
0.21
288
613.4
53.9 %
100
433.9
70.7
179.5
28.9 %
29.3
26.6
4.3
39.2
6.4
52.8
73.7 %
8.6
126.7
16.2 %
20.7
9.7
1.6
5
0.8
141.4
17.7 %
23.1
18.2
3
118.3
17.8 %
19.3
0.41
288
398.7
5.6 %
100
259.4
65.1
139.3
24.5 %
34.9
18.6
4.7
20.7
5.2
30.4
-37.6 %
7.6
109
72.2 %
27.3
11.1
2.8
0.1
0.03
120.1
50.9 %
30.1
16
4
100.4
47.2 %
25.2
0.35
288
377.5
13.2 %
100
265.5
70.3
111.9
-30.8 %
29.6
31.2
8.3
34
9
48.7
17.6 %
12.9
63.3
-47.4 %
16.8
14.7
3.9
1.6
0.4
79.6
-35.5 %
21.1
10.6
2.8
68.2
-35.8 %
18.1
0.24
288
333.4
-22.5 %
100
171.6
51.5
161.7
-21.2 %
48.5
20.3
6.1
22.4
6.7
41.4
23.2 %
12.4
120.3
-29.9 %
36.1
3.2
1
-0.1
-0.03
123.4
-27.8 %
37
14.6
4.4
106.2
-27 %
31.9
0.37
288
430.2
34.1 %
100
225
52.3
205.2
21.3 %
47.7
18.5
4.3
20.8
4.8
33.6
-1.5 %
7.8
171.6
27 %
39.9
-0.1
-0.02
-0.6
-0.1
170.9
26.6 %
39.7
23.1
5.4
145.4
29 %
33.8
0.29
504
320.9
7.3 %
100
151.7
47.3
169.1
43.3 %
52.7
16.6
5.2
14.3
4.5
34.1
-23.2 %
10.6
135.1
83.6 %
42.1
-0.1
-0.03
—
0
135
84.2 %
42.1
20.6
6.4
112.7
83.3 %
35.1
0.52
216
299
42.8 %
181
118
9.7 %
20.2
22.6
44.4
111.4 %
73.6
-15 %
0.3
-0.7
73.3
-15.9 %
10.3
61.5
-17.7 %
0.28
216
209.4
—
101.8
107.6
—
12.8
7.7
21
—
86.6
—
-0.7
1.4
87.2
—
11.6
74.7
—
0.35
216