Jushri Statements
30
Data from Jushri`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jushri Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.434
0 %
100
47.411
68.3
22.023
-10.8 %
31.7
51.831
74.6
36.131
52
85.375
52.2 %
123
-63.352
-101.9 %
-91.2
7.18
10.3
0.002
0.003
-56.17
-200.3 %
-80.9
-8.12
-11.7
-48.049
-642.3 %
-69.2
-0.076
628.55
69.458
-10 %
100
44.76
64.4
24.699
-48.3 %
35.6
45.816
66
24.443
35.2
56.082
-18.7 %
80.7
-31.383
-48.1 %
-45.2
12.682
18.3
—
0
-18.702
-94.9 %
-26.9
-12.229
-17.6
-6.473
21.8 %
-9.3
-0.01
628.3
77.183
436.4 %
100
29.406
38.1
47.777
618.4 %
61.9
48.913
63.4
24.748
32.1
68.963
33.2 %
89.3
-21.186
53 %
-27.4
9.526
12.3
2.063
2.7
-9.596
62.3 %
-12.4
-1.317
-1.7
-8.279
-118.9 %
-10.7
-0.013
627.2
14.388
-92.9 %
100
7.737
53.8
6.651
-94.7 %
46.2
46.93
326.2
18.821
130.8
51.764
-17.3 %
359.8
-45.113
-170.7 %
-313.5
19.556
135.9
0.118
0.8
-25.438
-138.2 %
-176.8
-21.656
-150.5
-3.782
-105.7 %
-26.3
-0.007
561.18
203.68
23.4 %
100
77.228
37.9
126.45
36 %
62.1
34.194
16.8
34.349
16.9
62.627
19.2 %
30.7
63.825
58 %
31.3
2.732
1.3
0.099
0.05
66.656
44.2 %
32.7
0.663
0.3
65.993
51 %
32.4
0.105
627.58
165.11
847.4 %
100
72.153
43.7
92.962
724.8 %
56.3
30.439
18.4
28.582
17.3
52.558
43.1 %
31.8
40.404
258.7 %
24.5
5.81
3.5
0.004
0.003
46.218
339.2 %
28
2.517
1.5
43.702
314.9 %
26.5
0.07
628.34
17.428
-95 %
100
6.157
35.3
11.271
-95 %
64.7
25.369
145.6
12.798
73.4
36.724
-52.7 %
210.7
-25.453
-117 %
-146.05
6.123
35.1
0.011
0.06
-19.32
-111.6 %
-110.9
1.014
5.8
-20.334
-113.2 %
-116.7
-0.032
628.01
350.66
68.8 %
100
123.03
35.1
227.63
79.4 %
64.9
38.384
10.9
47.668
13.6
77.598
5.9 %
22.1
150.03
179.7 %
42.8
15.029
4.3
1.489
0.4
166.52
181.8 %
47.5
12.715
3.6
153.81
158.8 %
43.9
0.252
610.15
207.8
93.3 %
100
80.89
38.9
126.91
75.6 %
61.1
37.206
17.9
45.063
21.7
73.261
15.2 %
35.3
53.646
516 %
25.8
5.488
2.6
-0.05
-0.02
59.084
282.4 %
28.4
-0.354
-0.2
59.438
320.9 %
28.6
0.106
562.67
107.49
69.8 %
100
35.216
32.8
72.279
90.7 %
67.2
42.708
39.7
23.387
21.8
63.571
105.7 %
59.1
8.708
24.4 %
8.1
6.66
6.2
0.084
0.08
15.452
64.4 %
14.4
1.331
1.2
14.121
83.4 %
13.1
0.012
1 132.8
63.3
-79.9 %
100
25.4
40.1
37.9
-81.6 %
59.9
31.6
49.9
2.5
3.9
30.9
-70.7 %
48.8
7
-93 %
11.1
1.5
2.4
0.9
1.4
9.4
-91.8 %
14.8
1.7
2.7
7.7
-93.4 %
12.2
0.02
341.4
315.5
50.2 %
100
109.8
34.8
205.7
58.4 %
65.2
70.2
22.3
48.2
15.3
105.5
65.6 %
33.4
100.2
51.4 %
31.8
12.9
4.1
1.8
0.6
115
63.1 %
36.5
-1.2
-0.4
116.4
81.9 %
36.9
0.34
341.4
210.1
181.3 %
100
80.1
38.1
129.9
174.1 %
61.8
28.9
13.8
44.2
21
63.7
14.2 %
30.3
66.2
897.6 %
31.5
3.2
1.5
1.1
0.5
70.5
1275 %
33.6
6.6
3.1
64
1115.9 %
30.5
0.19
341.4
74.7
84.4 %
100
27.3
36.5
47.4
80.2 %
63.5
42.5
56.9
14.3
19.1
55.8
50.4 %
74.7
-8.3
23.1 %
-11.1
2.1
2.8
0.2
0.3
-6
20 %
-8.03
—
0
-6.3
7.4 %
-8.4
-0.02
341.4
40.5
-84.6 %
100
14.2
35.1
26.3
-84.1 %
64.9
18.3
45.2
18.2
44.9
37.1
-59.4 %
91.6
-10.8
-114.7 %
-26.7
3.2
7.9
0.1
0.2
-7.5
-110.1 %
-18.5
-0.5
-1.2
-6.8
-109.2 %
-16.8
-0.02
341.4
263
40 %
100
97.9
37.2
165.2
37.7 %
62.8
67.4
25.6
49.2
18.7
91.4
49.6 %
34.8
73.7
25.1 %
28
-1.9
-0.7
2.8
1.1
74.5
21.3 %
28.3
2.2
0.8
74.2
33.5 %
28.2
0.22
341.4
187.9
261.3 %
100
67.9
36.1
120
228.8 %
63.9
24.7
13.1
21.8
11.6
61.1
26 %
32.5
58.9
590.8 %
31.3
2.6
1.4
-0.1
-0.05
61.4
684.8 %
32.7
6.4
3.4
55.6
661.6 %
29.6
0.16
341.4
52
20.6 %
100
15.5
29.8
36.5
64.4 %
70.2
23.8
45.8
23.7
45.6
48.5
72.6 %
93.3
-12
-103.4 %
-23.08
1.3
2.5
0.2
0.4
-10.5
-47.9 %
-20.2
-0.9
-1.7
-9.9
-106.3 %
-19.04
-0.03
341.4
43.1
-78.5 %
100
20.9
48.5
22.2
-83.6 %
51.5
20.3
47.1
19.7
45.7
28.1
-56.6 %
65.2
-5.9
-108.4 %
-13.7
-1.2
-2.8
—
0
-7.1
-110.2 %
-16.5
-1.7
-3.9
-4.8
-107.1 %
-11.1
-0.01
341.4
200.3
4.5 %
100
64.9
32.4
135.4
-6.7 %
67.6
34.6
17.3
24.5
12.2
64.7
-0.8 %
32.3
70.6
-11.6 %
35.2
-1.4
-0.7
0.4
0.2
69.6
-11.9 %
34.7
1.5
0.7
67.6
-5.6 %
33.7
0.27
252
191.7
959.1 %
100
46.5
24.3
145.2
1196.4 %
75.7
36
18.8
18.8
9.8
65.2
87.4 %
34
79.9
438.6 %
41.7
-1
-0.5
0.1
0.05
79
425.1 %
41.2
7.8
4.1
71.6
442.6 %
37.4
0.28
256
18.1
15.3 %
100
6.9
38.1
11.2
-7.4 %
61.9
16.9
93.4
17.4
96.1
34.8
14.9 %
192.3
-23.6
-29 %
-130.4
-0.7
-3.9
—
0
-24.3
-28.6 %
-134.3
-2.8
-15.5
-20.9
-33.1 %
-115.5
-0.08
256
15.7
—
100
3.6
22.9
12.1
—
77.1
19.8
126.1
17.8
113.4
30.3
—
193
-18.3
—
-116.6
-0.6
-3.8
—
0
-18.9
—
-120.4
-2.2
-14.01
-15.7
—
-100
-0.06
256