Merit Statements
30
Data from Merit`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Merit Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.075
-6.3 %
28.031
70.044
-7 %
38.655
48.207
85.741
3.4 %
-15.697
-106.1 %
4.293
-0.016
-11.42
-505 %
-3.728
-7.425
-218.1 %
-0.019
401.02
104.66
-2.4 %
100
29.324
28
75.335
3.4 %
72
36.997
35.3
46.959
44.9
82.953
11.8 %
79.3
-7.618
-483.3 %
-7.3
10.58
10.1
-0.142
-0.1
2.82
359.6 %
2.7
-5.39
-5.2
6.29
280.3 %
6
0.016
401.99
107.19
-22.1 %
100
34.316
32
72.876
5.3 %
68
34.647
32.3
41.576
38.8
74.182
1 %
69.2
-1.306
69 %
-1.2
1.938
1.8
-0.019
-0.02
0.614
-92.1 %
0.6
-2.017
-1.9
1.654
-69.1 %
1.5
0.004
392.36
137.63
30.3 %
100
68.423
49.7
69.205
-1 %
50.3
37.369
27.2
37.55
27.3
73.417
-14.8 %
53.3
-4.212
74.1 %
-3.06
12.212
8.9
-0.245
-0.2
7.755
204.3 %
5.6
2.368
1.7
5.359
175.5 %
3.9
0.022
246.42
105.65
-13.9 %
100
35.728
33.8
69.926
-18 %
66.2
39.995
37.9
46.956
44.4
86.185
7.3 %
81.6
-16.259
-429.8 %
-15.4
9.324
8.8
-0.501
-0.5
-7.436
-152 %
-7.04
-0.212
-0.2
-7.1
-161.6 %
-6.7
-0.016
454.88
122.76
-23.2 %
100
37.476
30.5
85.284
-17.3 %
69.5
34.964
28.5
48.123
39.2
80.354
-5.7 %
65.5
4.931
-72.5 %
4
11.369
9.3
-2.006
-1.6
14.294
-25.3 %
11.6
1.894
1.5
11.519
-30.2 %
9.4
0.028
408.95
159.85
-8 %
100
56.679
35.5
103.17
-7.6 %
64.5
38.75
24.2
50.162
31.4
85.251
-5 %
53.3
17.923
-18.5 %
11.2
3.223
2
-2.001
-1.3
19.145
-29.2 %
12
0.744
0.5
16.509
-33.9 %
10.3
0.042
391.86
173.8
9.8 %
100
62.096
35.7
111.7
4.8 %
64.3
36.065
20.8
57.303
33
89.718
13.1 %
51.6
21.983
-19.3 %
12.6
7.859
4.5
-2.782
-1.6
27.052
-31 %
15.6
1.895
1.1
24.96
-25.3 %
14.4
0.061
411.08
158.31
13.9 %
100
51.719
32.7
106.6
22.4 %
67.3
30.168
19.1
51.273
32.4
79.358
5.8 %
50.1
27.238
125.1 %
17.2
11.879
7.5
0.077
0.05
39.194
-5.5 %
24.8
4.431
2.8
33.428
-8.2 %
21.1
0.091
366.84
138.98
7.4 %
100
51.868
37.3
87.109
10.8 %
62.7
31.823
22.9
45.444
32.7
75.009
10.1 %
54
12.1
14.2 %
8.7
29.586
21.3
-0.217
-0.2
41.469
95.6 %
29.8
0.89
0.6
36.421
88.7 %
26.2
0.092
395.46
129.4
-15.9 %
100
50.8
39.3
78.6
-7.7 %
60.7
30.4
23.5
40.2
31.1
68.1
-27.2 %
52.6
10.6
226.2 %
8.2
10.6
8.2
—
0
21.2
207.2 %
16.4
0.2
0.2
19.3
183.8 %
14.9
0.05
400.1
153.9
32.9 %
100
68.7
44.6
85.2
20.2 %
55.4
40.7
26.4
50.7
32.9
93.5
38.1 %
60.8
-8.4
-362.5 %
-5.5
10.1
6.6
5.1
3.3
6.9
-27.4 %
4.5
-1.9
-1.2
6.8
-33.3 %
4.4
0.02
399.3
115.8
-10.6 %
100
44.9
38.8
70.9
-11.7 %
61.2
33.2
28.7
38.3
33.1
67.7
21.3 %
58.5
3.2
-87 %
2.8
8.8
7.6
-2.5
-2.2
9.5
-67 %
8.2
-1.6
-1.4
10.2
-61.8 %
8.8
0.03
400.1
129.5
26.7 %
100
49.2
38
80.3
12 %
62
29.7
22.9
28.1
21.7
55.8
13 %
43.1
24.6
10.3 %
19
7.2
5.6
-3
-2.3
28.8
-8.9 %
22.2
0.9
0.7
26.7
-5.3 %
20.6
0.07
400.1
102.2
-35.8 %
100
30.5
29.8
71.7
-34.3 %
70.2
26.7
26.1
28.6
28
49.4
-68.1 %
48.3
22.3
148.9 %
21.8
11.8
11.5
-2.5
-2.4
31.6
179 %
30.9
2.1
2.1
28.2
240.3 %
27.6
0.07
400.1
159.3
45.2 %
100
50.2
31.5
109.1
37.8 %
68.5
41.3
25.9
124.2
78
154.7
139.5 %
97.1
-45.6
-414.5 %
-28.6
8.6
5.4
-3
-1.9
-40
-275.4 %
-25.1
-22.8
-14.3
-20.1
-200.5 %
-12.6
-0.05
400.1
109.7
11.6 %
100
30.6
27.9
79.2
8 %
72.2
32.3
29.4
32.4
29.5
64.6
18.5 %
58.9
14.5
-22.5 %
13.2
10
9.1
-1.8
-1.6
22.8
-13 %
20.8
1.2
1.1
20
-12.3 %
18.2
0.05
400.1
98.3
-26.4 %
100
25
25.4
73.3
-25.5 %
74.6
27.5
28
29.7
30.2
54.5
21.7 %
55.4
18.7
-65.1 %
19
9.3
9.5
-1.8
-1.8
26.2
-55.4 %
26.7
2
2
22.8
-57.1 %
23.2
0.06
400.1
133.6
—
100
35.2
26.3
98.4
—
73.7
23.4
17.5
21.3
15.9
44.8
—
33.5
53.6
—
40.1
6.3
4.7
-1.1
-0.8
58.8
—
44
5
3.7
53.2
—
39.8
0.13
400.1