Hangzhou DPtech Statements
30
Hangzhou DPtech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
277.9
86.507
191.39
69.973
117.78
175.76
15.631
11.827
0.005
27.45
-0.215
27.664
0.046
597.04
211.04
75.755
135.28
61.343
103.39
147.98
-12.692
18.967
0.2
6.465
-0.3
6.765
0.01
669.9
231.16
100
71.672
31
159.49
69
60.52
26.2
99.087
42.9
138.64
60
20.852
9
14.411
6.2
0.033
0.01
35.29
15.3
2.643
1.1
32.647
14.1
0.051
643.83
286.74
100
94.367
32.9
192.37
67.1
56.741
19.8
89.685
31.3
126
43.9
66.372
23.1
25.916
9
-0.298
-0.1
92.034
32.1
10.435
3.6
81.598
28.5
0.126
647.91
238.37
100
76.471
32.1
161.9
67.9
68.83
28.9
94.184
39.5
157.94
66.3
3.963
1.7
25.29
10.6
-0.045
-0.02
29.183
12.2
2.063
0.9
27.12
11.4
0.042
640.71
154.29
100
57.963
37.6
96.329
62.4
59.015
38.2
79.415
51.5
118.06
76.5
-21.734
-14.09
16.495
10.7
0.152
0.1
-5.03
-3.3
-0.657
-0.4
-4.373
-2.8
-0.007
642.82
213.76
100
70.736
33.1
143.02
66.9
56.035
26.2
75.233
35.2
113.55
53.1
29.469
13.8
21.167
9.9
0.017
0.008
50.635
23.7
5.216
2.4
45.419
21.2
0.071
643.87
288.29
100
89.01
30.9
199.28
69.1
50.318
17.5
75.16
26.1
109.95
38.1
89.331
31
24.591
8.5
0.026
0.009
113.94
39.5
9.279
3.2
104.66
36.3
0.165
636.21
309.05
100
81.441
26.4
227.61
73.6
65.68
21.3
89.565
29
143.68
46.5
83.927
27.2
17.234
5.6
-0.136
-0.04
101.11
32.7
1.897
0.6
99.209
32.1
0.164
605.35
239.16
100
76.881
32.1
162.28
67.9
57.827
24.2
83.719
35
116.42
48.7
45.858
19.2
14.243
6
0.05
0.02
60.14
25.1
1.274
0.5
58.866
24.6
0.098
600.01
193.8
100
56.8
29.3
136.9
70.6
56
28.9
67.6
34.9
107
55.2
30
15.5
19.9
10.3
—
0
49.9
25.7
3.3
1.7
46.5
24
0.12
400
337.5
100
104.7
31
232.7
68.9
53.4
15.8
80.4
23.8
118.7
35.2
114.1
33.8
16.7
4.9
0.8
0.2
131.6
39
10.4
3.1
121.3
35.9
0.3
400
237.4
100
65
27.4
172.5
72.7
51
21.5
74.2
31.3
114.5
48.2
58
24.4
15.8
6.7
—
0
73.8
31.1
4.3
1.8
69.5
29.3
0.17
400
178.3
100
61
34.2
117.3
65.8
41.2
23.1
63.9
35.8
82.9
46.5
34.5
19.3
14.7
8.2
—
0
49.2
27.6
3.2
1.8
45.9
25.7
0.11
400
138.1
100
40.8
29.5
97.2
70.4
36.9
26.7
53.9
39
74.2
53.7
23.1
16.7
19
13.8
0.5
0.4
42.6
30.8
2.9
2.1
39.6
28.7
0.1
400
261.5
100
77.5
29.6
184
70.4
43.7
16.7
72
27.5
100.2
38.3
83.8
32
13.5
5.2
1.5
0.6
98.9
37.8
3.9
1.5
94.9
36.3
0.24
400.8
198.5
100
52.9
26.6
145.6
73.4
44.7
22.5
59.4
29.9
89.2
44.9
56.5
28.5
15.4
7.8
—
0
71.9
36.2
6.9
3.5
65
32.7
0.16
406.3
181.6
100
56.2
30.9
125.4
69.1
40.6
22.4
63.6
35
80.9
44.5
44.5
24.5
6.1
3.4
-0.2
-0.1
50.4
27.8
4.8
2.6
45.6
25.1
0.12
380.5
162.1
100
54.8
33.8
107.3
66.2
34.9
21.5
51.8
32
68.8
42.4
38.5
23.8
12.9
8
0.4
0.2
51.8
32
4.9
3
46.9
28.9
0.13
360
224
100
73.5
32.8
150.5
67.2
37.4
16.7
61
27.2
89.5
40
61
27.2
5
2.2
4.9
2.2
70.9
31.7
2.6
1.2
68.4
30.5
0.19
360
174
100
55.3
31.8
118.8
68.3
38.1
21.9
49
28.2
67.2
38.6
51.5
29.6
8.9
5.1
0.8
0.5
61.2
35.2
5.5
3.2
55.7
32
0.15
371.6
164.4
100
49.5
30.1
114.9
69.9
44
26.8
53.2
32.4
79.6
48.4
35.3
21.5
3.2
1.9
0.5
0.3
39
23.7
2.6
1.6
36.4
22.1
0.1
360
141.6
100
37.1
26.2
104.5
73.8
38.4
27.1
45.1
31.9
70.9
50.1
33.7
23.8
10
7.1
0.3
0.2
43.9
31
3.4
2.4
40.5
28.6
0.11
360