Lakala Statements
30
Data from Lakala`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Lakala Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 455.93
0.4 %
100
1 025.13
70.4
430.8
8.1 %
29.6
62.745
4.3
180.11
12.4
239.69
-11.6 %
16.5
191.1
50.3 %
13.1
-45.532
-3.1
-10.462
-0.7
135.34
-55.9 %
9.3
25.046
1.7
110.08
-56.6 %
7.6
0.141
780.89
1 449.9
-4.7 %
100
1 051.43
72.5
398.47
-14.4 %
27.5
59.472
4.1
215.2
14.8
271.28
13.4 %
18.7
127.19
-43.8 %
8.8
185.59
12.8
-5.024
-0.3
306.63
-1.7 %
21.1
53.396
3.7
253.51
-1.7 %
17.5
0.329
770
1 521.96
50 %
100
1 056.4
69.4
465.56
575.3 %
30.6
53.912
3.5
186.77
12.3
239.22
-13.9 %
15.7
226.34
208.4 %
14.9
85.535
5.6
-0.015
-0.001
311.85
117.3 %
20.5
54.315
3.6
257.95
113.9 %
16.9
0.331
779.86
1 014.95
-24.8 %
100
946.01
93.2
68.94
-79.7 %
6.8
62.693
6.2
219.66
21.6
277.8
3.3 %
27.4
-208.86
-397.9 %
-20.6
-120.96
-11.9
-1 386.89
-136.6
-1 798.44
-2185.4 %
-177.2
53.193
5.2
-1 851.46
-2311.6 %
-182.4
-2.374
779.86
1 350.37
-6.3 %
100
1 011.41
74.9
338.96
-5 %
25.1
57.008
4.2
212.64
15.7
268.84
4.8 %
19.9
70.118
-30.1 %
5.2
21.483
1.6
-5.613
-0.4
86.239
-12.3 %
6.4
2.75
0.2
83.716
10.1 %
6.2
0.107
779.86
1 440.65
-9.3 %
100
1 083.78
75.2
356.87
-26.4 %
24.8
55.381
3.8
203.19
14.1
256.49
4.5 %
17.8
100.38
-58.1 %
7
1.587
0.1
-2.13
-0.1
98.287
-66.9 %
6.8
22.62
1.6
76.002
-70.2 %
5.3
0.097
779.86
1 588.23
-4.6 %
100
1 103.3
69.5
484.93
-1.8 %
30.5
54.008
3.4
202.94
12.8
245.44
-35 %
15.5
239.49
106.6 %
15.1
57.967
3.6
-0.792
-0.05
296.67
25.4 %
18.7
42.575
2.7
254.62
12.3 %
16
0.327
779.86
1 664.82
1 %
100
1 171.18
70.3
493.64
-12.8 %
29.7
65.661
3.9
329
19.8
377.71
34.3 %
22.7
115.94
-59.3 %
7
136.26
8.2
-13.643
-0.8
236.49
-31 %
14.2
12.183
0.7
226.63
-25.7 %
13.6
0.29
782.1
1 648.74
-3.9 %
100
1 082.56
65.7
566.18
-8.3 %
34.3
59.34
3.6
222.68
13.5
281.22
7.5 %
17.1
284.96
-19.8 %
17.3
63.029
3.8
-5.044
-0.3
342.81
-7.8 %
20.8
38.088
2.3
305.04
-4.6 %
18.5
0.39
781.8
1 715.66
8 %
100
1 098.56
64
617.1
16.2 %
36
63.871
3.7
218.51
12.7
261.68
-5 %
15.3
355.43
39.1 %
20.7
20.418
1.2
-1.196
-0.07
371.76
34.8 %
21.7
49.411
2.9
319.63
38.2 %
18.6
0.413
774.01
1 589.1
14 %
100
1 058.2
66.6
530.9
-9.6 %
33.4
61.6
3.9
221.4
13.9
275.4
-23.7 %
17.3
255.5
12.9 %
16.1
20.1
1.3
—
0
275.7
17 %
17.3
45.6
2.9
231.3
18.3 %
14.6
0.29
800
1 394.5
-16.1 %
100
807.4
57.9
587.2
-4.8 %
42.1
96.6
6.9
266.6
19.1
360.8
38.2 %
25.9
226.4
-36.3 %
16.2
19.9
1.4
-2.5
-0.2
235.6
-33.5 %
16.9
36.2
2.6
195.5
-34.7 %
14
0.24
800
1 662.1
14.7 %
100
1 045.4
62.9
616.7
3.3 %
37.1
52.7
3.2
239.7
14.4
261.1
-4.1 %
15.7
355.5
9.5 %
21.4
0.7
0.04
-2.2
-0.1
354.1
8.9 %
21.3
52.9
3.2
299.5
11.9 %
18
0.37
800
1 449.6
37.3 %
100
852.5
58.8
597.1
32.2 %
41.2
42.4
2.9
240.2
16.6
272.4
3.6 %
18.8
324.7
71.9 %
22.4
1.3
0.09
-0.1
-0.007
325.2
61.5 %
22.4
54.6
3.8
267.6
59.1 %
18.5
0.33
800
1 056.1
-12.7 %
100
604.3
57.2
451.8
-11 %
42.8
64.5
6.1
207
19.6
262.9
-12.5 %
24.9
188.9
-8.7 %
17.9
14.4
1.4
-2
-0.2
201.3
14.7 %
19.1
32.9
3.1
168.2
-11.6 %
15.9
0.21
800
1 209.2
1.3 %
100
701.8
58
507.4
-6.3 %
42
53.6
4.4
275.5
22.8
300.4
9.6 %
24.8
207
-22.7 %
17.1
2
0.2
-27.3
-2.3
175.5
-40.4 %
14.5
-16.9
-1.4
190.2
-23.9 %
15.7
0.24
790.3
1 193.9
0.9 %
100
652.2
54.6
541.7
1.7 %
45.4
53
4.4
222.4
18.6
274
-9.8 %
22.9
267.7
17.1 %
22.4
9
0.8
17.9
1.5
294.5
27.4 %
24.7
43.2
3.6
249.9
21.1 %
20.9
0.31
806.1
1 183.3
-9.9 %
100
650.9
55
532.4
-7.9 %
45
81.4
6.9
225.5
19.1
303.8
-16.4 %
25.7
228.6
6.4 %
19.3
1.9
0.2
3.2
0.3
231.1
21.1 %
19.5
21.3
1.8
206.3
29 %
17.4
0.27
774.9
1 313
-10.4 %
100
734.8
56
578.3
-8.3 %
44
63.5
4.8
299.1
22.8
363.3
-15.8 %
27.7
214.9
8 %
16.4
-25.6
-1.9
1.5
0.1
190.8
23 %
14.5
27.4
2.1
159.9
40.3 %
12.2
0.22
720
1 465.9
1.2 %
100
835.4
57
630.5
-3.8 %
43
86.6
5.9
346.9
23.7
431.5
7.2 %
29.4
199
-21.3 %
13.6
-40.6
-2.8
-2.2
-0.2
155.1
-30.6 %
10.6
38
2.6
114
-41 %
7.8
0.16
722.5
1 448.4
-1.3 %
100
793
54.8
655.4
-3.5 %
45.2
46.5
3.2
355.9
24.6
402.6
-10.6 %
27.8
252.8
10.3 %
17.5
-35.9
-2.5
6.7
0.5
223.6
4.3 %
15.4
28.1
1.9
193.2
14 %
13.3
0.27
715.4
1 467.6
13.1 %
100
788.2
53.7
679.4
20.5 %
46.3
80.8
5.5
371.1
25.3
450.3
15.6 %
30.7
229.1
31.6 %
15.6
-28.2
-1.9
16.6
1.1
214.4
48 %
14.6
43.7
3
169.5
38 %
11.5
0.23
723.4
1 297.5
—
100
733.9
56.6
563.6
—
43.4
59.5
4.6
333.5
25.7
389.5
—
30
174.1
—
13.4
-29
-2.2
—
0
144.9
—
11.2
21.7
1.7
122.8
—
9.5
0.17
720