Anfu CE Statements
30
Anfu CE Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
540.75
377.93
162.82
45.849
55.533
107.99
54.826
-14.092
0.007
40.646
0.464
40.182
0.174
231.11
484.91
100
344.4
71
140.51
29
41.738
8.6
65.011
13.4
99.904
20.6
40.601
8.4
21.057
4.3
0.353
0.07
62.011
12.8
1.031
0.2
60.98
12.6
0.262
233.12
378.94
100
287.58
75.9
91.36
24.1
37.921
10
38.809
10.2
79.773
21.1
11.587
3.1
-7.782
-2.05
0.375
0.1
4.18
1.1
-2.371
-0.6
6.551
1.7
0.029
224.25
497.56
100
339.62
68.3
157.94
31.7
46.607
9.4
50.805
10.2
108.61
21.8
49.327
9.9
-18.775
-3.8
2.061
0.4
32.661
6.6
9.777
2
22.884
4.6
0.122
187.98
668.62
100
471.78
70.6
196.84
29.4
37.553
5.6
47.386
7.1
87.065
13
109.77
16.4
23.862
3.6
-1.431
-0.2
132.23
19.8
16.59
2.5
115.64
17.3
0.497
232.84
701.94
100
491.9
70.1
210.03
29.9
35.393
5
50.124
7.1
81.449
11.6
128.58
18.3
19.281
2.7
-1.259
-0.2
146.74
20.9
17.574
2.5
129.17
18.4
0.842
153.45
517.83
100
387.52
74.8
130.31
25.2
22.858
4.4
33.979
6.6
58.124
11.2
72.188
13.9
-8.065
-1.6
-0.166
-0.03
63.957
12.4
5.667
1.1
58.291
11.3
0.382
152.78
734.19
100
522.79
71.2
211.41
28.8
30.792
4.2
81.833
11.1
112.26
15.3
99.142
13.5
-13.219
-1.8
0.387
0.05
84.565
11.5
4.198
0.6
80.367
10.9
0.526
152.79
519.68
100
378.51
72.8
141.17
27.2
26.757
5.1
54.027
10.4
82.149
15.8
59.022
11.4
-4.683
-0.9
-1.353
-0.3
52.986
10.2
-1.494
-0.3
54.48
10.5
0.357
152.8
398.83
100
312.63
78.4
86.198
21.6
27.411
6.9
41.536
10.4
59.624
14.9
26.574
6.7
-7.968
-2
0.008
0.002
18.614
4.7
-3.352
-0.8
21.965
5.5
0.144
152.78
427.6
100
334.9
78.3
92.8
21.7
23.1
5.4
34.4
8
62.6
14.6
30.1
7
-3.1
-0.7
0.5
0.1
27.4
6.4
-1.8
-0.4
29.2
6.8
0.19
152.8
508.6
100
425
83.6
83.6
16.4
24.6
4.8
34.2
6.7
54.5
10.7
29.2
5.7
-20.7
-4.07
0.4
0.08
8.6
1.7
-0.1
-0.02
8.6
1.7
0.07
127.3
412.2
100
299.4
72.6
112.7
27.3
28
6.8
44.9
10.9
77.1
18.7
35.7
8.7
-18.4
-4.5
—
0
17.3
4.2
0.7
0.2
16.6
4
0.11
152.8
434.3
100
308.6
71.1
125.7
28.9
22.7
5.2
36.8
8.5
52.1
12
73.6
16.9
-0.7
-0.2
-0.6
-0.1
72.4
16.7
7.3
1.7
65.1
15
0.43
152.8
210.6
100
151
71.7
59.6
28.3
14.6
6.9
28.1
13.3
36.9
17.5
22.8
10.8
2.2
1
-0.2
-0.09
24.8
11.8
1.6
0.8
23.2
11
0.15
152.8
367.2
100
267.7
72.9
99.4
27.1
23.9
6.5
35.4
9.6
83.3
22.7
16.1
4.4
-1.6
-0.4
9.3
2.5
23.8
6.5
-0.7
-0.2
24.5
6.7
0.16
152.8
248.7
100
178.7
71.9
70
28.1
20.3
8.2
32.2
12.9
43
17.3
27.1
10.9
3.8
1.5
-0.1
-0.04
30.8
12.4
2.3
0.9
28.5
11.5
0.34
84.9
269.9
100
200
74.1
69.9
25.9
17.6
6.5
28.2
10.4
41.8
15.5
28.1
10.4
3.6
1.3
-0.1
-0.04
31
11.5
2
0.7
29
10.7
0.76
38.2
217.8
100
160.8
73.8
57
26.2
13.6
6.2
21.6
9.9
20.2
9.3
36.8
16.9
-2.9
-1.3
-0.1
-0.05
33.8
15.5
3.1
1.4
30.7
14.1
0.27
114.6
372.3
100
270.1
72.5
102.2
27.5
17.1
4.6
38.5
10.3
48.8
13.1
53.4
14.3
-1.7
-0.5
1.2
0.3
43.8
11.8
4.4
1.2
39.5
10.6
0.34
114.6