DongGuan YuTong Statements
30
DongGuan YuTong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
653.66
100
523.31
80.1
130.35
19.9
40.738
6.2
37.252
5.7
118.42
18.1
11.928
1.8
-15.408
-2.4
-1.106
-0.2
-2.829
-0.4
-0.504
-0.08
-10.626
-1.6
-0.041
260.47
559.55
100
460.56
82.3
98.992
17.7
25.541
4.6
49.511
8.8
69.786
12.5
29.206
5.2
-16.598
-3
-0.423
-0.08
12.805
2.3
-7.011
-1.3
14.547
2.6
0.049
296.96
521.11
100
424.09
81.4
97.015
18.6
32.811
6.3
45.905
8.8
70.3
13.5
26.716
5.1
-8.292
-1.6
-0.651
-0.1
21.411
4.1
1.106
0.2
16.715
3.2
0.049
338.38
410.67
100
330.23
80.4
80.441
19.6
22.98
5.6
39.113
9.5
57.127
13.9
23.314
5.7
-12.911
-3.1
-0.397
-0.1
10.347
2.5
0.72
0.2
10.218
2.5
0.03
338.38
486.96
100
372.27
76.4
114.69
23.6
33.187
6.8
37.805
7.8
71.193
14.6
43.5
8.9
3.55
0.7
-4.967
-1.02
41.825
8.6
-10.967
-2.3
49.184
10.1
0.15
328.03
438.34
100
338.92
77.3
99.42
22.7
36.293
8.3
46.928
10.7
81.613
18.6
17.807
4.1
-8.63
-2
-0.482
-0.1
10.561
2.4
-4.819
-1.1
12.455
2.8
0.039
322.35
490.39
100
375.74
76.6
114.65
23.4
36.216
7.4
35.163
7.2
66.356
13.5
48.293
9.8
-6.146
-1.3
-0.258
-0.05
41.926
8.5
2.278
0.5
39.647
8.1
0.117
338.62
430.47
100
314.94
73.2
115.54
26.8
27.611
6.4
33.808
7.9
60.913
14.2
54.623
12.7
-6.2
-1.4
-0.325
-0.08
48.198
11.2
5.322
1.2
42.876
10
0.133
321.57
488.16
100
368.82
75.6
119.34
24.4
58.254
11.9
41.895
8.6
103.76
21.3
15.578
3.2
-6.85
-1.4
-2.706
-0.6
6.025
1.2
-11.055
-2.3
17.08
3.5
0.054
317.35
579.4
100
421.52
72.8
157.88
27.2
27.335
4.7
24.356
4.2
48.597
8.4
109.28
18.9
-5.96
-1.03
-1.473
-0.3
101.93
17.6
14.113
2.4
87.815
15.2
0.272
322.5
552.94
100
402.1
72.7
150.84
27.3
30.192
5.5
23.105
4.2
52.48
9.5
98.357
17.8
-5.488
-1
1.057
0.2
96.677
17.5
16.435
3
80.242
14.5
0.258
311.03
441.2
100
332.2
75.3
109
24.7
17.9
4.1
19.6
4.4
35.5
8
73.6
16.7
-4.8
-1.09
-0.6
-0.1
68.3
15.5
10.8
2.4
57.5
13
0.27
210.1
561.4
100
440.1
78.4
121.3
21.6
36.2
6.4
20
3.6
55.6
9.9
65.8
11.7
-8.6
-1.5
-0.2
-0.04
57.3
10.2
8.3
1.5
49
8.7
0.23
217.4
391.2
100
306.7
78.4
84.4
21.6
17.9
4.6
26.9
6.9
42.4
10.8
42
10.7
-4.4
-1.1
-0.8
-0.2
37.4
9.6
5
1.3
32.5
8.3
0.15
216.5
295.5
100
234.6
79.4
60.9
20.6
12.5
4.2
19.5
6.6
30.5
10.3
30.3
10.3
-2.8
-0.9
2.5
0.8
30.2
10.2
3
1
27.2
9.2
0.13
214.5
223.4
100
174
77.9
49.4
22.1
8.3
3.7
13.7
6.1
24.2
10.8
25.2
11.3
-2.2
-1
-2.4
-1.07
20.9
9.4
2.9
1.3
18
8.1
0.09
205.7
414
100
325.2
78.6
88.8
21.4
24.3
5.9
27.8
6.7
50
12.1
38.8
9.4
-4.1
-1
3.3
0.8
35.8
8.6
3.4
0.8
32.4
7.8
0.19
167.7
308.3
100
242.4
78.6
65.9
21.4
14.3
4.6
16.5
5.4
30.6
9.9
35.3
11.4
-5
-1.6
-0.5
-0.2
30
9.7
1
0.3
28.9
9.4
0.17
167.7
292.5
100
232
79.3
60.5
20.7
10.2
3.5
16
5.5
25.3
8.6
35.2
12
-5.1
-1.7
0.2
0.07
30
10.3
4.4
1.5
25.6
8.8
0.25
102.8
216.3
100
164.7
76.1
51.6
23.9
11.1
5.1
12
5.5
25.5
11.8
26.1
12.1
-6.2
-2.9
-0.2
-0.09
19.7
9.1
3.2
1.5
16.5
7.6
0.08
205.7