POCO Statements
30
POCO Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
272.51
172.33
100.18
17.391
16.794
33.818
66.361
-1.96
0.363
64.764
9.89
54.817
0.276
198.81
290.96
177.42
113.54
17.141
22.213
30.931
82.612
0.968
-2.859
80.793
12.373
68.42
0.344
198.68
290.65
100
174.39
60
116.27
40
13.757
4.7
20.425
7
33.264
11.4
83.004
28.6
-4.222
-1.5
0.149
0.05
79.067
27.2
13.44
4.6
65.627
22.6
0.332
197.79
322.07
100
192.28
59.7
129.79
40.3
25.446
7.9
45.761
14.2
65.335
20.3
64.455
20
-4.528
-1.4
-3.329
-1.03
56.62
17.6
-4.98
-1.5
61.6
19.1
0.324
190.28
271.59
100
172.26
63.4
99.332
36.6
14.011
5.2
18.108
6.7
30.023
11.1
69.309
25.5
-6.168
-2.3
-0.332
-0.1
62.809
23.1
10.123
3.7
52.686
19.4
0.281
187.65
269.51
100
174
64.6
95.509
35.4
13.876
5.1
19.548
7.3
32.982
12.2
62.527
23.2
-6.191
-2.3
-1.038
-0.4
55.298
20.5
8.819
3.3
46.479
17.2
0.448
103.79
202.51
100
133.08
65.7
69.432
34.3
11.142
5.5
15.777
7.8
26.552
13.1
42.88
21.2
-3.73
-1.8
-0.526
-0.3
38.624
19.1
6.327
3.1
32.297
15.9
0.311
103.68
203.64
100
139.76
68.6
63.879
31.4
15.659
7.7
11.166
5.5
25.402
12.5
38.477
18.9
-1.455
-0.7
-0.966
-0.5
36.039
17.7
0.125
0.06
35.914
17.6
0.351
102.29
203.87
100
134.39
65.9
69.482
34.1
11.77
5.8
19.511
9.6
30.278
14.9
39.204
19.2
-0.527
-0.3
-0.508
-0.2
38.185
18.7
6.233
3.1
31.952
15.7
0.304
105.07
183.33
100
120.1
65.5
63.227
34.5
7.316
4
17.63
9.6
22.754
12.4
40.474
22.1
-0.786
-0.4
-1.145
-0.6
38.543
21
6.181
3.4
32.361
17.7
0.312
103.68
135.1
100
91.3
67.6
43.8
32.4
7.7
5.7
11.9
8.8
19.2
14.2
24.5
18.1
-0.3
-0.2
-0.4
-0.3
23.8
17.6
3.8
2.8
20
14.8
0.19
103.7
158.9
100
104.8
66
54.1
34
11
6.9
14.2
8.9
23.7
14.9
30.4
19.1
1.5
0.9
-0.7
-0.4
31.2
19.6
2.3
1.4
28.9
18.2
0.28
103.7
141.7
100
82.9
58.5
58.8
41.5
5.3
3.7
11.6
8.2
16.4
11.6
42.3
29.9
2.1
1.5
-0.2
-0.1
44.2
31.2
7.1
5
37.1
26.2
0.36
103.7
125.6
100
71.9
57.2
53.7
42.8
5.5
4.4
11.7
9.3
16.6
13.2
37.1
29.5
1.2
1
—
0
38.3
30.5
6.4
5.1
31.9
25.4
0.31
103.7
70.7
100
48
67.9
22.6
32
5
7.1
6.5
9.2
11.2
15.8
11.5
16.3
0.5
0.7
-1.4
-2
10.6
15
2
2.8
8.6
12.2
0.08
103.7
109.3
100
64.4
58.9
45
41.2
7.8
7.1
18.3
16.7
25.5
23.3
19.5
17.8
0.3
0.3
—
0
19.7
18
-0.5
-0.5
20.3
18.6
0.2
103.7
103.4
100
59.5
57.5
43.9
42.5
4.8
4.6
8.4
8.1
13.8
13.3
30.1
29.1
-0.8
-0.8
—
0
27.7
26.8
4.6
4.4
23
22.2
0.3
77.8
108.8
100
62.9
57.8
46
42.3
5.5
5.1
10.1
9.3
16.8
15.4
29.2
26.8
-0.2
-0.2
0.7
0.6
29.7
27.3
5.6
5.1
24.1
22.2
0.31
77.8
81
100
49.8
61.5
31.1
38.4
4
4.9
7.1
8.8
9.3
11.5
21.9
27
-1.6
-2
—
0
20.3
25.1
3.1
3.8
17.2
21.2
0.22
77.8
88.4
100
50.5
57.1
37.9
42.9
6.8
7.7
8.2
9.3
16.3
18.4
21.6
24.4
-0.9
-1.02
-0.2
-0.2
20.5
23.2
1.1
1.2
19.4
21.9
0.25
77.8
71.4
100
44.5
62.3
26.9
37.7
1.7
2.4
7.8
10.9
9.7
13.6
17.2
24.1
-1.6
-2.2
0.2
0.3
15.8
22.1
2.9
4.1
13
18.2
0.17
77.8