Shenzhen Etmade Statements
30
Data from Shenzhen Etmade`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Etmade Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.5
-45.1 %
70.983
42.512
-33.3 %
16.768
26.416
41.336
-6.1 %
1.176
-94 %
1.097
0.031
2.293
-88.7 %
-3.614
8.221
-66.9 %
0.058
141.13
206.72
52.5 %
142.96
63.759
71.2 %
16.943
35.113
44.033
-3 %
19.726
341.8 %
0.768
-0.138
20.35
386.8 %
-2.879
24.859
812.9 %
0.177
140.12
135.54
-30.8 %
100
98.292
72.5
37.244
-36.9 %
27.5
16.488
12.2
32.586
24
45.4
-24.9 %
33.5
-8.156
-475.9 %
-6.02
0.785
0.6
0.277
0.2
-7.095
-4030.4 %
-5.2
-2.461
-1.8
-3.487
-190.2 %
-2.6
-0.025
139.52
195.85
94.3 %
100
136.79
69.8
59.062
60.5 %
30.2
23.113
11.8
37.943
19.4
60.478
56.2 %
30.9
-1.416
26.4 %
-0.7
0.684
0.3
0.559
0.3
-0.172
-141.2 %
-0.09
-4.749
-2.4
3.867
8 %
2
0.028
139.9
100.82
-53.9 %
100
64.02
63.5
36.798
-39.7 %
36.5
18.226
18.1
22.798
22.6
38.722
-1.9 %
38.4
-1.924
-108.9 %
-1.9
1.94
1.9
0.401
0.4
0.417
-98.2 %
0.4
-2.186
-2.2
3.58
-84.1 %
3.6
0.027
134.77
218.54
55.9 %
100
157.55
72.1
60.991
35.6 %
27.9
14.7
6.7
29.587
13.5
39.461
18.2 %
18.1
21.53
85.5 %
9.9
2.159
1
0.047
0.02
23.715
92.6 %
10.9
1.039
0.5
22.517
57.2 %
10.3
0.156
143.9
140.14
-18.6 %
100
95.148
67.9
44.988
-27.2 %
32.1
15.389
11
22.335
15.9
33.381
-43.6 %
23.8
11.607
339.1 %
8.3
0.716
0.5
-0.01
-0.007
12.312
201.2 %
8.8
-0.778
-0.6
14.327
118.3 %
10.2
0.103
139.52
172.21
66.5 %
100
110.42
64.1
61.788
33.3 %
35.9
21.21
12.3
32.542
18.9
59.145
84.9 %
34.3
2.643
-81.6 %
1.5
0.459
0.3
0.986
0.6
4.088
-74.2 %
2.4
-1.832
-1.06
6.562
-57.7 %
3.8
0.045
146.45
103.45
-17.9 %
100
57.089
55.2
46.359
-18.1 %
44.8
13.359
12.9
25.595
24.7
31.988
9.2 %
30.9
14.371
-47.4 %
13.9
1.466
1.4
0.026
0.03
15.863
-42.6 %
15.3
0.798
0.8
15.51
-36.7 %
15
0.118
131.87
125.99
53.3 %
100
69.362
55.1
56.631
29 %
44.9
11.918
9.5
23.756
18.9
29.298
39.5 %
23.3
27.333
19.4 %
21.7
0.178
0.1
0.106
0.08
27.617
3.1 %
21.9
2.747
2.2
24.501
4.3 %
19.4
0.171
143.1
82.2
-44.4 %
100
38.4
46.7
43.9
-26.1 %
53.4
8.5
10.3
17.6
21.4
21
-64.7 %
25.5
22.9
23000 %
27.9
0.9
1.1
3
3.6
26.8
332.3 %
32.6
3.4
4.1
23.5
335.2 %
28.6
0.17
139.5
147.9
88.2 %
100
88.5
59.8
59.4
88 %
40.2
13.3
9
45.6
30.8
59.5
234.3 %
40.2
-0.1
-100.7 %
-0.07
3.3
2.2
3
2
6.2
-58.9 %
4.2
0.8
0.5
5.4
-56.5 %
3.7
0.04
139.5
78.6
-47.3 %
100
47
59.8
31.6
-47.3 %
40.2
11.2
14.2
13.6
17.3
17.8
-22.3 %
22.6
13.9
-62.5 %
17.7
1.2
1.5
—
0
15.1
-61.9 %
19.2
3.1
3.9
12.4
-65.2 %
15.8
0.09
139.5
149.2
173.8 %
100
89.2
59.8
60
166.7 %
40.2
9.1
6.1
18.4
12.3
22.9
31.6 %
15.3
37.1
627.5 %
24.9
1.1
0.7
1.4
0.9
39.6
549.2 %
26.5
4.6
3.1
35.6
547.3 %
23.9
0.26
141.1
54.5
-61.9 %
100
32
58.7
22.5
-67.4 %
41.3
7
12.8
15.4
28.3
17.4
-61.4 %
31.9
5.1
-78.8 %
9.4
1
1.8
—
0
6.1
-75.3 %
11.2
1
1.8
5.5
-73.3 %
10.1
0.04
139.5
143.2
40.5 %
100
74.1
51.7
69.1
43.1 %
48.3
11.5
8
34.6
24.2
45.1
98.7 %
31.5
24
-6.2 %
16.8
0.5
0.3
0.2
0.1
24.7
-5.7 %
17.2
3.3
2.3
20.6
-4.2 %
14.4
0.2
105.5
101.9
-44.1 %
100
53.7
52.7
48.3
-39.3 %
47.4
8.6
8.4
21.2
20.8
22.7
-20.4 %
22.3
25.6
-50 %
25.1
0.6
0.6
—
0
26.2
-49.3 %
25.7
4
3.9
21.5
-52.7 %
21.1
0.21
105.8
182.4
197.1 %
100
102.8
56.4
79.6
200.4 %
43.6
7.7
4.2
27.2
14.9
28.5
35.1 %
15.6
51.2
848.1 %
28.1
0.5
0.3
—
0
51.7
791.4 %
28.3
6.7
3.7
45.5
810 %
24.9
0.43
104.6
61.4
—
100
34.9
56.8
26.5
—
43.2
7.3
11.9
17.7
28.8
21.1
—
34.4
5.4
—
8.8
0.3
0.5
0.1
0.2
5.8
—
9.4
0.5
0.8
5
—
8.1
0.05
104.6