JinXianDai Information Statements
30
JinXianDai Information Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.054
47.883
37.17
24.927
32.458
56.046
-18.876
0.714
-0.006
-18.17
-4.061
-14.095
-0.033
430.13
77.769
45.993
31.776
23.047
28.157
48.042
-16.266
0.871
-0.002
-15.358
0.012
-15.377
-0.036
430.13
60.229
100
37.81
62.8
22.418
37.2
26.175
43.5
17.598
29.2
42.368
70.3
-19.95
-33.1
1.28
2.1
—
0
-18.67
-31
0.557
0.9
-19.163
-31.8
-0.045
430.13
337.68
100
205.26
60.8
132.42
39.2
24.093
7.1
24.022
7.1
44.91
13.3
87.511
25.9
1.807
0.5
-0.015
-0.004
87.714
26
10.015
3
77.909
23.1
0.181
430.13
164.63
100
94.249
57.3
70.378
42.7
22.477
13.7
28.176
17.1
50.47
30.7
19.908
12.1
2.361
1.4
-0.016
-0.01
22.252
13.5
-2.196
-1.3
24.689
15
0.057
430.13
66.391
100
39.554
59.6
26.837
40.4
26.651
40.1
33.949
51.1
59.896
90.2
-33.059
-49.8
2.743
4.1
0
-0.0004
-30.301
-45.6
-4.452
-6.7
-25.556
-38.5
-0.059
430.13
59.129
100
35.586
60.2
23.544
39.8
26.721
45.2
23.157
39.2
46.479
78.6
-22.935
-38.8
3.184
5.4
-0.01
-0.02
-19.761
-33.4
0.147
0.2
-19.873
-33.6
-0.046
430.13
319.47
100
189.78
59.4
129.69
40.6
25.42
8
55.592
17.4
78.454
24.6
51.24
16
2.753
0.9
-0.486
-0.2
53.511
16.7
4.912
1.5
47.378
14.8
0.11
430.13
94.958
100
57.078
60.1
37.88
39.9
18.453
19.4
24.976
26.3
40.788
43
-2.908
-3.06
2.972
3.1
-1.2
-1.3
-1.136
-1.2
-2.643
-2.8
1.629
1.7
0.004
430.13
124.82
100
70.851
56.8
53.97
43.2
12.452
10
38.524
30.9
44.872
35.9
9.097
7.3
3.209
2.6
0
-0.000008
12.306
9.9
0.905
0.7
11.635
9.3
0.027
430.13
60.2
100
32.6
54.2
27.6
45.8
14.4
23.9
12.5
20.8
24.4
40.5
3.2
5.3
2.8
4.7
-0.1
-0.2
6
10
1.3
2.2
5.1
8.5
0.01
430.1
243.3
100
138.2
56.8
105.1
43.2
19.2
7.9
45.4
18.7
62.1
25.5
42.9
17.6
2.8
1.2
—
0
45.7
18.8
1.6
0.7
44.1
18.1
0.11
413.6
80.5
100
44.1
54.8
36.4
45.2
9.6
11.9
23.8
29.6
31.1
38.6
5.3
6.6
3.5
4.3
—
0
8.8
10.9
1.4
1.7
7.4
9.2
0.02
369.3
122
100
68.9
56.5
53.1
43.5
10.6
8.7
30.2
24.8
36.7
30.1
16.4
13.4
1.6
1.3
-0.1
-0.08
17.9
14.7
1.9
1.6
16
13.1
0.05
304.3
48.2
100
27.3
56.6
20.9
43.4
8.5
17.6
14.1
29.3
21.6
44.8
-0.7
-1.5
1.4
2.9
-0.2
-0.4
0.5
1
0.3
0.6
0.2
0.4
—
344.1
108.4
100
65.6
60.5
42.8
39.5
9
8.3
20.5
18.9
29
26.8
13.8
12.7
2.1
1.9
—
0
15.9
14.7
2.1
1.9
13.8
12.7
0.04
344.1
47.4
100
28.8
60.8
18.6
39.2
7.7
16.2
14.2
30
20.9
44.1
-2.3
-4.9
1.5
3.2
—
0
-0.9
-1.9
—
0
-0.9
-1.9
—
344.1