Shenglan Statements
30
Data from Shenglan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenglan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
345.77
8.3 %
100
259.87
75.2
85.901
23.3 %
24.8
18.147
5.2
41.452
12
57.486
1.1 %
16.6
28.414
122.4 %
8.2
2.421
0.7
-0.395
-0.1
30.418
37.3 %
8.8
3.392
1
27.93
12.8 %
8.1
0.188
148.86
319.31
14.4 %
100
249.65
78.2
69.661
14.3 %
21.8
20.096
6.3
33.6
10.5
56.885
44.6 %
17.8
12.776
-40.9 %
4
9.997
3.1
-0.241
-0.08
22.16
6.8 %
6.9
-2.092
-0.7
24.769
30.4 %
7.8
0.166
149.6
279.17
-8.3 %
100
218.21
78.2
60.958
-3.8 %
21.8
17.006
6.1
19.409
7
39.343
-37.7 %
14.1
21.616
8465.4 %
7.7
-0.439
-0.2
-0.257
-0.09
20.756
2250.9 %
7.4
1.977
0.7
18.99
1646.7 %
6.8
0.127
149.59
304.38
8.7 %
100
241.01
79.2
63.37
10.5 %
20.8
20.681
6.8
43.346
14.2
63.118
58.4 %
20.7
0.252
-98.6 %
0.08
-1.27
-0.4
-0.166
-0.05
-0.965
-104 %
-0.3
1.781
0.6
-1.228
-105.1 %
-0.4
-0.008
151.33
279.92
2.5 %
100
222.56
79.5
57.358
2 %
20.5
17.388
6.2
26.972
9.6
39.835
-19.9 %
14.2
17.523
170.7 %
6.3
6.74
2.4
-0.129
-0.05
24.153
146.5 %
8.6
1.366
0.5
23.859
73.8 %
8.5
0.16
149.23
273.1
-12.7 %
100
216.88
79.4
56.22
-14.5 %
20.6
25.585
9.4
25.183
9.2
49.748
26.3 %
18.2
6.472
-75.5 %
2.4
3.221
1.2
-0.042
-0.02
9.8
-61.4 %
3.6
-2.688
-1
13.727
-41.3 %
5
0.093
148.06
312.99
-13.7 %
100
247.21
79
65.778
-13.2 %
21
12.856
4.1
23.16
7.4
39.382
-11.6 %
12.6
26.396
-15.4 %
8.4
-0.635
-0.2
-0.496
-0.2
25.369
-14.7 %
8.1
2.475
0.8
23.394
-27.4 %
7.5
0.157
148.9
362.52
8.7 %
100
286.76
79.1
75.756
17.9 %
20.9
18.12
5
30.826
8.5
44.543
-0.1 %
12.3
31.213
58.4 %
8.6
-0.604
-0.2
-0.719
-0.2
29.752
45.6 %
8.2
-2.479
-0.7
32.209
78 %
8.9
0.216
148.9
333.65
11.7 %
100
269.37
80.7
64.274
7.2 %
19.3
19.184
5.7
25.221
7.6
44.572
21.2 %
13.4
19.702
-14.9 %
5.9
0.858
0.3
-0.079
-0.02
20.428
-11.1 %
6.1
1.998
0.6
18.094
-11.2 %
5.4
0.122
148.9
298.72
-3 %
100
238.79
79.9
59.933
-21.1 %
20.1
18.393
6.2
21.701
7.3
36.777
-4 %
12.3
23.156
-38.6 %
7.8
-0.107
-0.04
-0.052
-0.02
22.978
-41.1 %
7.7
1.181
0.4
20.387
-38.4 %
6.8
0.137
148.9
307.9
-7.5 %
100
231.9
75.3
76
-1 %
24.7
12.3
4
19.4
6.3
38.3
10.1 %
12.4
37.7
-10.2 %
12.2
1.2
0.4
—
0
39
1 %
12.7
4.3
1.4
33.1
4.1 %
10.8
0.22
148.9
333
27.9 %
100
256.3
77
76.8
7.1 %
23.1
14.8
4.4
22.1
6.6
34.8
-3.9 %
10.5
42
18.3 %
12.6
-1.3
-0.4
-2
-0.6
38.6
13.5 %
11.6
5.2
1.6
31.8
7.8 %
9.5
0.21
148.9
260.4
34.1 %
100
188.7
72.5
71.7
32.5 %
27.5
10.1
3.9
25.1
9.6
36.2
18.3 %
13.9
35.5
51.1 %
13.6
-1.5
-0.6
—
0
34
43.5 %
13.1
3.9
1.5
29.5
33.5 %
11.3
0.2
147.3
194.2
52.8 %
100
140.1
72.1
54.1
63.4 %
27.9
11.1
5.7
18.8
9.7
30.6
106.8 %
15.8
23.5
28.4 %
12.1
0.2
0.1
—
0
23.7
24.1 %
12.2
1.7
0.9
22.1
32.3 %
11.4
0.2
111.7
127.1
1.3 %
100
94
74
33.1
8.5 %
26
6.3
5
7.4
5.8
14.8
-5.1 %
11.6
18.3
22.8 %
14.4
0.8
0.6
—
0
19.1
45.8 %
15
2.2
1.7
16.7
41.5 %
13.1
0.15
111.7
125.5
—
100
95
75.7
30.5
—
24.3
6.1
4.9
8.6
6.9
15.6
—
12.4
14.9
—
11.9
-1.8
-1.4
—
0
13.1
—
10.4
1.5
1.2
11.8
—
9.4
0.11
111.7