Sharetronic Data Statements
30
Sharetronic Data Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 388.72
1 208.27
180.45
44.114
44.762
88.908
91.542
-0.876
0.244
90.621
9.194
82.804
0.342
242.09
1 034.1
892.25
141.85
36.063
31.491
69.96
71.891
0.143
1.616
73.424
6.832
67.107
0.276
243.39
805.41
100
701.94
87.2
103.47
12.8
22.339
2.8
21.81
2.7
47.151
5.9
56.317
7
-5.999
-0.7
-0.553
-0.07
49.765
6.2
4.31
0.5
45.908
5.7
0.22
208.67
942.8
100
859.51
91.2
83.29
8.8
30.412
3.2
17.248
1.8
61.018
6.5
22.272
2.4
-7.859
-0.8
-0.851
-0.09
13.628
1.4
-1.417
-0.2
15.107
1.6
0.073
206.56
850.61
100
756.26
88.9
94.35
11.1
29.571
3.5
22.964
2.7
48.907
5.7
45.444
5.3
2.871
0.3
-0.023
-0.003
48.21
5.7
3.181
0.4
44.739
5.3
0.217
206.56
669.75
100
581.54
86.8
88.209
13.2
22.93
3.4
22.005
3.3
45.052
6.7
43.157
6.4
1.333
0.2
0.355
0.05
45.501
6.8
4.404
0.7
41.501
6.2
0.201
206.56
685.18
100
605.5
88.4
79.686
11.6
19.799
2.9
26.599
3.9
42.682
6.2
37.004
5.4
-4.456
-0.7
0.197
0.03
32.745
4.8
3.029
0.4
29.559
4.3
0.143
206.56
632.54
100
554.94
87.7
77.603
12.3
33.456
5.3
20.268
3.2
48.172
7.6
29.431
4.7
-9.987
-1.6
1.716
0.3
21.173
3.3
-1.669
-0.3
22.556
3.6
0.109
206.56
834.9
100
747.21
89.5
87.695
10.5
29.759
3.6
28.327
3.4
54.465
6.5
33.231
4
-0.311
-0.04
-0.265
-0.03
32.654
3.9
-0.147
-0.02
34.488
4.1
0.167
206.56
817.47
100
721.76
88.3
95.708
11.7
21.936
2.7
21.013
2.6
38.29
4.7
57.418
7
-12.105
-1.5
0.111
0.01
45.433
5.6
4.581
0.6
41.905
5.1
0.203
206.56
675
100
603.6
89.4
71.4
10.6
17
2.5
23.8
3.5
40.6
6
30.8
4.6
-0.5
-0.07
-0.1
-0.01
30.2
4.5
2.8
0.4
27.3
4
0.13
206.6
712.1
100
631.5
88.7
80.6
11.3
35.5
5
15.8
2.2
46.9
6.6
33.6
4.7
4.3
0.6
2.2
0.3
38
5.3
-1.9
-0.3
39.9
5.6
0.2
200.2
532.4
100
473.2
88.9
59.2
11.1
13.2
2.5
12.2
2.3
27.7
5.2
31.5
5.9
-12.7
-2.4
-0.2
-0.04
18.2
3.4
2.5
0.5
15.7
2.9
0.08
196.6
634.7
100
567.1
89.3
67.6
10.7
13
2
17.1
2.7
36.3
5.7
31.3
4.9
-4.2
-0.7
-0.6
-0.09
27.1
4.3
2.9
0.5
24.2
3.8
0.1
211.4
369.9
100
323.6
87.5
46.3
12.5
9.1
2.5
7.5
2
14.2
3.8
32
8.7
-4
-1.08
13
3.5
44.1
11.9
5.2
1.4
38.9
10.5
0.25
154.9
203.8
100
175.5
86.1
28.3
13.9
6.1
3
9.9
4.9
16.5
8.1
11.8
5.8
-1.8
-0.9
—
0
10
4.9
1
0.5
9
4.4
0.06
154.9