Dnake Xiamen Statements
30
Dnake Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
231.18
129.94
101.24
18.353
73.337
87.333
13.904
4.7
0.257
18.943
2.703
15.957
0.063
252
255.82
142.72
113.1
15.96
66.232
79.701
33.397
6.247
0.037
38.876
1.421
36.923
0.147
252
137.21
100
77.716
56.6
59.497
43.4
13.57
9.9
43.084
31.4
49.737
36.2
9.761
7.1
4.661
3.4
0.064
0.05
14.486
10.6
0.707
0.5
13.791
10.1
0.055
252
255.61
100
148.26
58
107.35
42
20.061
7.8
81.599
31.9
92.58
36.2
14.772
5.8
4.606
1.8
0.019
0.008
19.403
7.6
-2.944
-1.2
22.13
8.7
0.088
252
195.35
100
114.84
58.8
80.503
41.2
14.985
7.7
62.1
31.8
71.727
36.7
8.777
4.5
4.454
2.3
0.024
0.01
13.255
6.8
0.41
0.2
13.086
6.7
0.052
252
247.29
100
150.68
60.9
96.607
39.1
10.897
4.4
58.212
23.5
66.005
26.7
30.602
12.4
8.421
3.4
0.374
0.2
39.383
15.9
6.086
2.5
32.966
13.3
0.131
252
144.1
100
89.215
61.9
54.88
38.1
9.627
6.7
36.812
25.5
46.064
32
8.816
6.1
3.549
2.5
-0.123
-0.09
12.256
8.5
0.428
0.3
12.034
8.4
0.048
252
307.13
100
193.92
63.1
113.22
36.9
19.123
6.2
77.729
25.3
82.354
26.8
30.862
10
2.865
0.9
-0.415
-0.1
33.312
10.8
3.425
1.1
30.037
9.8
0.119
252
255.93
100
182
71.1
73.925
28.9
9.903
3.9
41.786
16.3
51.008
19.9
22.918
9
3.771
1.5
0.001
0.0003
26.689
10.4
3.549
1.4
23.264
9.1
0.093
250.56
237.06
100
156.55
66
80.509
34
10.184
4.3
45.42
19.2
53.776
22.7
26.733
11.3
4.682
2
0.006
0.002
31.42
13.3
3.435
1.4
27.933
11.8
0.112
250.04
141.6
100
86.5
61.1
55.1
38.9
8.8
6.2
27
19.1
35
24.7
20.1
14.2
4.5
3.2
—
0
24.7
17.4
2.6
1.8
22.3
15.7
0.12
180
777.9
100
437.85
56.3
340.05
43.7
31.648
4.1
145.55
18.7
156.22
20.1
183.83
23.6
-1.852
-0.2
-0.031
-0.004
181.97
23.4
27.375
3.5
154.32
19.8
0.857
180
168.4
100
91.2
54.2
77.2
45.8
6.2
3.7
28.5
16.9
30.4
18.1
46.8
27.8
0.2
0.1
0.1
0.06
47.1
28
5.9
3.5
41.2
24.5
0.31
135
99.4
100
59
59.4
40.4
40.6
5.2
5.2
21.4
21.5
26.5
26.7
13.9
14
0.1
0.1
-0.2
-0.2
13.8
13.9
1.6
1.6
12.3
12.4
0.09
135
408.99
100
224.39
54.9
184.61
45.1
14.086
3.4
77.219
18.9
78.085
19.1
106.52
26
0.318
0.08
0.092
0.02
106.85
26.1
14.993
3.7
91.93
22.5
0.681
135