Hangzhou Seck Statements
30
Hangzhou Seck Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
115.87
100
64.681
55.8
51.193
44.2
10.832
9.3
28.402
24.5
34.516
29.8
16.677
14.4
1.141
1
0.066
0.06
17.884
15.4
2.408
2.1
15.476
13.4
0.228
68
174.74
100
101.38
58
73.363
42
14.01
8
40.755
23.3
48.121
27.5
25.242
14.4
0.785
0.4
0.015
0.009
26.029
14.9
-0.748
-0.4
26.777
15.3
0.394
68
163.63
100
99.089
60.6
64.542
39.4
13.318
8.1
32.345
19.8
39.466
24.1
25.076
15.3
1.063
0.6
0.012
0.007
26.187
16
3.139
1.9
23.048
14.1
0.339
68
128.85
100
77.589
60.2
51.257
39.8
10.524
8.2
24.052
18.7
30.595
23.7
20.662
16
1.067
0.8
0.012
0.009
21.766
16.9
2.772
2.2
18.994
14.7
0.279
68
96.933
100
56.749
58.5
40.183
41.5
8.9
9.2
26.802
27.7
29.564
30.5
10.619
11
3.251
3.4
-0.001
-0.001
13.87
14.3
1.725
1.8
12.146
12.5
0.179
68
169.97
100
96.59
56.8
73.378
43.2
12.601
7.4
28.028
16.5
34.067
20
39.31
23.1
3.335
2
0.017
0.01
42.693
25.1
2.691
1.6
40.002
23.5
0.588
68
128.28
100
68.464
53.4
59.814
46.6
9.266
7.2
31.434
24.5
35.122
27.4
24.692
19.2
1.776
1.4
-0.529
-0.4
25.951
20.2
3.707
2.9
22.244
17.3
0.327
68
117.69
100
67.008
56.9
50.682
43.1
8.869
7.5
27.55
23.4
33.638
28.6
17.044
14.5
2.574
2.2
1.513
1.3
21.162
18
2.279
1.9
18.882
16
0.278
68
68.1
100
36.9
54.2
31.2
45.8
7.3
10.7
19.1
28
23.1
33.9
8.1
11.9
2.1
3.1
—
0
10.2
15
1.5
2.2
8.6
12.6
0.13
68
154.7
100
87.8
56.8
66.9
43.2
10.6
6.9
26.4
17.1
31.4
20.3
35.5
22.9
2.3
1.5
—
0
37.8
24.4
3.7
2.4
34
22
0.5
68.3
99.1
100
53.6
54.1
45.5
45.9
5
5
22.6
22.8
25.1
25.3
20.3
20.5
-0.3
-0.3
—
0
20.1
20.3
3.8
3.8
16.3
16.4
0.32
50.8
127.02
100
63.725
50.2
63.298
49.8
9.28
7.3
35.651
28.1
39.789
31.3
23.509
18.5
-0.59
-0.5
-0.134
-0.1
22.785
17.9
3.26
2.6
19.525
15.4
0.383
51
221.96
100
116.33
52.4
105.63
47.6
10.281
4.6
38.999
17.6
41.305
18.6
64.322
29
-0.57
-0.3
1.705
0.8
65.458
29.5
8.953
4
56.505
25.5
1.108
51