Changzhou Zhongying Statements
30
Changzhou Zhongying Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.567
46.219
17.348
1.604
7.279
8.563
8.785
3.148
-0.019
139.19
20.578
118.98
1.582
75.2
68.456
49.664
18.792
3.247
8.856
11.901
6.891
3.866
—
10.757
1.133
9.722
0.129
75.2
63.501
100
46.476
73.2
17.026
26.8
3.273
5.2
7.748
12.2
10.617
16.7
6.409
10.1
2.548
4
—
0
8.957
14.1
1.93
3
7.026
11.1
0.093
75.2
78.526
100
60.227
76.7
18.299
23.3
3.229
4.1
9.742
12.4
13.198
16.8
5.101
6.5
1.637
2.1
-0.031
-0.04
6.683
8.5
-0.994
-1.3
7.677
9.8
0.102
75.2
61.431
100
43.111
70.2
18.319
29.8
3.406
5.5
7.278
11.8
9.264
15.1
9.055
14.7
3.112
5.1
0.238
0.4
12.405
20.2
1.432
2.3
10.973
17.9
0.146
75.2
68.241
100
53.291
78.1
14.951
21.9
3.32
4.9
5.923
8.7
8.775
12.9
6.176
9.1
3.696
5.4
0.053
0.08
9.948
14.6
1.441
2.1
8.507
12.5
0.113
75.2
39.753
100
27.162
68.3
12.591
31.7
2.879
7.2
4.289
10.8
6.855
17.2
5.737
14.4
2.778
7
—
0
8.515
21.4
1.235
3.1
7.28
18.3
0.097
75.2
65.827
100
43.647
66.3
22.18
33.7
3.874
5.9
5.926
9
9.589
14.6
12.59
19.1
3.947
6
—
0
16.538
25.1
1.86
2.8
14.678
22.3
0.195
75.2
58.174
100
37.754
64.9
20.42
35.1
2.573
4.4
4.2
7.2
6.649
11.4
13.77
23.7
3.007
5.2
—
0
16.777
28.8
1.572
2.7
15.205
26.1
0.202
75.2
47.793
100
28.522
59.7
19.27
40.3
1.065
2.2
3.435
7.2
4.277
8.9
14.993
31.4
0.12
0.3
—
0
15.11
31.6
2.333
4.9
12.778
26.7
0.157
81.45
45.82
100
28.31
61.8
17.51
38.2
2.52
5.5
6.65
14.5
7.71
16.8
9.8
21.4
0.81
1.8
—
0
10.61
23.2
1.54
3.4
9.07
19.8
0.13
68.95
57.43
100
31.18
54.3
26.25
45.7
5
8.7
5.55
9.7
11.6
20.2
14.65
25.5
-1.8
-3.1
-0.23
-0.4
12.62
22
-3.08
-5.4
15.7
27.3
0.28
56.4
66.8
100
34.58
51.8
32.21
48.2
1.11
1.7
7.11
10.6
9.14
13.7
23.08
34.6
-1.19
-1.8
—
0
21.88
32.8
5.29
7.9
16.6
24.9
0.29
56.4
62.003
100
34.126
55
27.877
45
1.315
2.1
4.288
6.9
5.531
8.9
22.346
36
0.523
0.8
0.014
0.02
22.883
36.9
5.478
8.8
17.405
28.1
0.309
56.4