Shenzhen Chuangyitong Statements
30
Shenzhen Chuangyitong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
150.22
108.83
41.39
10.571
21.882
34.451
6.939
-3.621
-0.025
3.302
0.882
2.589
0.018
144
122.79
92.655
30.135
9.698
20.713
33.011
-2.876
-2.013
-0.067
-4.998
-1.033
-3.772
-0.026
144
95.642
100
73.579
76.9
22.064
23.1
8.952
9.4
16.796
17.6
26.511
27.7
-4.447
-4.6
-3.966
-4.1
-0.003
-0.003
-8.409
-8.8
0.029
0.03
-8.563
-9
-0.059
144
129.62
100
100.82
77.8
28.798
22.2
7.477
5.8
14.729
11.4
25.621
19.8
3.177
2.5
-3.922
-3.03
-0.01
-0.008
-0.755
-0.6
0.387
0.3
-1.101
-0.8
-0.008
144
110.27
100
85.655
77.7
24.619
22.3
9.101
8.3
14.299
13
20.455
18.5
4.164
3.8
-0.792
-0.7
-0.102
-0.09
3.257
3
-0.659
-0.6
4.009
3.6
0.028
144
101.62
100
77.914
76.7
23.711
23.3
9.748
9.6
13.882
13.7
23.105
22.7
0.606
0.6
-0.516
-0.5
0.05
0.05
0.126
0.1
-0.08
-0.08
0.257
0.3
0.002
135.79
89.698
100
65.38
72.9
24.318
27.1
8.374
9.3
10.691
11.9
18.731
20.9
5.587
6.2
-0.083
-0.09
-0.022
-0.02
5.476
6.1
0.255
0.3
5.338
6
0.037
144
129.57
100
96.936
74.8
32.635
25.2
8.227
6.3
10.84
8.4
17.007
13.1
15.628
12.1
0.462
0.4
-3.343
-2.6
12.617
9.7
0.855
0.7
11.734
9.1
0.077
151.42
369.63
100
253.39
68.6
116.24
31.4
22.257
6
28.327
7.7
50.887
13.8
65.351
17.7
-1.891
-0.5
3.348
0.9
66.845
18.1
6.919
1.9
60.292
16.3
0.49
123.05
134.42
100
91.512
68.1
42.911
31.9
6.534
4.9
11.96
8.9
17.8
13.2
25.111
18.7
-1.263
-0.9
0.582
0.4
24.43
18.2
2.847
2.1
21.741
16.2
0.183
118.93
116.5
100
77.9
66.9
38.6
33.1
6.8
5.8
6.6
5.7
14.1
12.1
24.5
21
-0.5
-0.4
0.1
0.09
24.1
20.7
2.7
2.3
21.5
18.5
0.32
67.5
148.47
100
99.541
67
48.932
33
8.233
5.5
10.274
6.9
17.626
11.9
31.306
21.1
-0.775
-0.5
0.015
0.01
30.529
20.6
3.891
2.6
26.608
17.9
0.401
66.309
115.91
100
80.992
69.9
34.922
30.1
6.392
5.5
9.366
8.1
15.964
13.8
18.958
16.4
-0.788
-0.7
0.096
0.08
18.263
15.8
1.997
1.7
16.309
14.1
0.24
67.956
116.87
100
79.511
68
37.36
32
6.501
5.6
11.224
9.6
18.282
15.6
19.078
16.3
-0.578
-0.5
0.056
0.05
18.537
15.9
2.348
2
16.285
13.9
0.239
68.235
80.5
100
53
65.8
27.5
34.2
4.1
5.1
4.6
5.7
9.5
11.8
18
22.4
-0.5
-0.6
0.2
0.2
17.8
22.1
2.3
2.9
15.6
19.4
0.23
67.5