Meter Statements
30
Meter Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
96.066
100
51.083
53.2
44.983
46.8
5.938
6.2
15.081
15.7
19.42
20.2
25.563
26.6
1.288
1.3
—
0
26.852
28
3.642
3.8
23.21
24.2
0.167
139.28
86.708
100
43.537
50.2
43.171
49.8
5.647
6.5
17.846
20.6
19.669
22.7
23.501
27.1
2.845
3.3
—
0
26.346
30.4
2.007
2.3
24.34
28.1
0.175
139.28
99.717
100
44.791
44.9
54.926
55.1
2.802
2.8
13.702
13.7
9.776
9.8
45.15
45.3
3.446
3.5
-0.016
-0.02
48.58
48.7
7.344
7.4
41.236
41.4
0.296
139.28
84.899
100
45.344
53.4
39.555
46.6
5.778
6.8
24.451
28.8
25.9
30.5
13.654
16.1
2.748
3.2
-0.324
-0.4
16.078
18.9
3.494
4.1
12.584
14.8
0.09
139.28
111.85
100
49.299
44.1
62.549
55.9
4.726
4.2
20.988
18.8
23.158
20.7
39.39
35.2
1.038
0.9
—
0
40.428
36.1
2.646
2.4
37.782
33.8
0.271
139.28
86.413
100
39.968
46.3
46.444
53.7
5.176
6
18.637
21.6
21.452
24.8
24.992
28.9
4.596
5.3
2.4
2.8
31.989
37
4.077
4.7
27.911
32.3
0.2
139.28
75.316
100
32.955
43.8
42.361
56.2
3.454
4.6
10.417
13.8
9.93
13.2
32.431
43.1
4.522
6
0.105
0.1
37.057
49.2
6.179
8.2
30.879
41
0.222
139.28
135.95
100
59.008
43.4
76.946
56.6
5.605
4.1
37.463
27.6
38.164
28.1
38.782
28.5
5.5
4
-0.195
-0.1
44.09
32.4
6.672
4.9
37.418
27.5
0.538
69.596
90.555
100
40.093
44.3
50.462
55.7
4.126
4.6
13
14.4
13.353
14.7
37.109
41
5.219
5.8
—
0
42.329
46.7
4.717
5.2
37.611
41.5
0.27
139.28
117.73
100
51.358
43.6
66.375
56.4
3.627
3.1
18.413
15.6
20.465
17.4
45.91
39
3.486
3
-0.001
-0.001
49.395
42
6.897
5.9
42.498
36.1
0.305
139.28
64.39
100
27.88
43.3
36.51
56.7
2.2
3.4
10.55
16.4
10.14
15.7
26.37
41
0.43
0.7
—
0
26.8
41.6
4.19
6.5
22.61
35.1
0.16
139.28
132.34
100
56.74
42.9
75.6
57.1
6.52
4.9
13.05
9.9
12.04
9.1
63.56
48
2.37
1.8
—
0
65.98
49.9
9.33
7.1
56.64
42.8
0.41
139.28
137.87
100
52.148
37.8
85.723
62.2
—
0
28.071
20.4
19.394
14.1
66.329
48.1
0.461
0.3
—
0
66.79
48.4
9.4
6.8
57.39
41.6
0.412
139.28
123.18
100
48.162
39.1
75.015
60.9
4.341
3.5
16.532
13.4
18.735
15.2
56.28
45.7
2.353
1.9
-0.239
-0.2
58.394
47.4
7.955
6.5
50.439
40.9
0.362
139.28
27.08
100
13.12
48.4
13.96
51.6
1.67
6.2
4.81
17.8
2.38
8.8
11.59
42.8
0.48
1.8
-0.32
-1.2
11.75
43.4
1.94
7.2
9.81
36.2
0.07
139.28