Talant Optronics Statements
30
Talant Optronics Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
167.62
100
136.76
81.6
30.86
18.4
5.775
3.4
19.02
11.3
26.17
15.6
4.69
2.8
2.757
1.6
-0.005
-0.003
7.59
4.5
0.492
0.3
7.098
4.2
0.069
103.15
146.9
100
123.56
84.1
23.336
15.9
7.219
4.9
18.148
12.4
27.245
18.5
-3.909
-2.7
6.84
4.7
-0.01
-0.007
2.401
1.6
-0.558
-0.4
2.958
2
0.029
103.15
136.02
100
112.28
82.5
23.735
17.5
6.665
4.9
15.08
11.1
23.194
17.1
0.541
0.4
3.418
2.5
-0.018
-0.01
3.94
2.9
-0.287
-0.2
4.228
3.1
0.041
103.15
117.6
100
102.17
86.9
15.432
13.1
8.161
6.9
23.556
20
32.218
27.4
-16.786
-14.3
2.417
2.1
-0.065
-0.06
-15.48
-13.2
-2.702
-2.3
-12.777
-10.9
-0.124
103.15
129.43
100
108.61
83.9
20.821
16.1
6.293
4.9
11.569
8.9
19.963
15.4
0.858
0.7
3.005
2.3
-0.001
-0.001
3.862
3
-0.396
-0.3
4.257
3.3
0.041
103.15
206.26
100
163.55
79.3
42.714
20.7
7.512
3.6
17.268
8.4
26.188
12.7
16.526
8
0.584
0.3
-0.029
-0.01
17.049
8.3
1.59
0.8
15.459
7.5
0.15
103.15
199.71
100
158.57
79.4
41.138
20.6
6.378
3.2
14.022
7
20.539
10.3
20.598
10.3
2.712
1.4
-0.246
-0.1
22.764
11.4
2.454
1.2
20.31
10.2
0.197
103.15
245.96
100
206.02
83.8
39.943
16.2
12.781
5.2
11.919
4.8
25.303
10.3
14.639
6
2.269
0.9
0.979
0.4
16.364
6.7
0.723
0.3
15.641
6.4
0.455
34.374
225.06
100
167.74
74.5
57.326
25.5
7.959
3.5
22.591
10
30.518
13.6
26.809
11.9
0.727
0.3
-0.054
-0.02
27.356
12.2
1.002
0.4
26.354
11.7
0.255
103.15
221.7
100
165.61
74.7
56.089
25.3
6.753
3
19.748
8.9
27.366
12.3
28.723
13
-0.155
-0.07
-0.003
-0.001
27.884
12.6
4.429
2
23.454
10.6
0.227
103.15
197.16
100
141.09
71.6
56.07
28.4
5.794
2.9
16.698
8.5
23.656
12
32.414
16.4
-0.692
-0.4
0.002
0.001
31.667
16.1
4.779
2.4
26.888
13.6
0.261
103.15
223.9
100
154.27
68.9
69.633
31.1
10.583
4.7
19.337
8.6
29.799
13.3
39.834
17.8
-2.749
-1.2
-0.276
-0.1
36.783
16.4
2.653
1.2
34.129
15.2
0.331
103.15
185.08
100
124.34
67.2
60.748
32.8
6.94
3.7
16.066
8.7
22.43
12.1
38.317
20.7
-2.492
-1.3
-0.267
-0.1
36.983
20
5.495
3
31.488
17
0.305
103.15
185.31
100
128.15
69.2
57.16
30.8
5.085
2.7
17.017
9.2
22.95
12.4
34.209
18.5
-0.925
-0.5
0.077
0.04
34.138
18.4
5.025
2.7
29.113
15.7
0.282
103.15
122.11
100
91.399
74.9
30.708
25.1
2.692
2.2
11.265
9.2
14.522
11.9
16.185
13.3
0.023
0.02
-0.012
-0.01
17.238
14.1
1.297
1.1
15.941
13.1
0.155
103.15