Shenzhen Xinhao Statements
30
Data from Shenzhen Xinhao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Xinhao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
524.64
30.7 %
100
415.31
79.2
109.34
34.8 %
20.8
48.543
9.3
84.11
16
130.9
86.2 %
24.9
-21.561
-299.4 %
-4.1
1.716
0.3
0.78
0.1
-20.197
-244.1 %
-3.8
-17.875
-3.4
16.425
-18.9 %
3.1
0.127
129.02
401.42
36.2 %
100
320.29
79.8
81.127
196.9 %
20.2
28.133
7
40.747
10.2
70.312
31.5 %
17.5
10.815
141.4 %
2.7
0.987
0.2
2.076
0.5
14.02
171.5 %
3.5
-2.739
-0.7
20.261
310.5 %
5
0.169
120
294.69
-31.6 %
100
267.36
90.7
27.329
-31.6 %
9.3
22.329
7.6
28.026
9.5
53.473
-46.1 %
18.1
-26.145
55.9 %
-8.9
1.544
0.5
5.094
1.7
-19.605
65.7 %
-6.7
-8.226
-2.8
-9.625
77.3 %
-3.3
-0.08
120
430.94
6.1 %
100
390.97
90.7
39.967
2311.1 %
9.3
25.674
6
57.193
13.3
99.227
56.9 %
23
-59.261
3.8 %
-13.8
9.368
2.2
1.893
0.4
-57.109
34.5 %
-13.3
-9.615
-2.2
-42.431
32 %
-9.8
-0.353
120.14
406.34
-2.3 %
100
404.68
99.6
1.658
-78.1 %
0.4
28.259
7
45.86
11.3
63.244
-20.8 %
15.6
-61.587
14.8 %
-15.2
-7.984
-2
-3.936
-1
-87.183
0.8 %
-21.5
-18.492
-4.6
-62.388
-12.2 %
-15.4
-0.525
118.8
415.95
23.1 %
100
408.39
98.2
7.555
-75.3 %
1.8
33.667
8.1
39.813
9.6
79.833
66.6 %
19.2
-72.278
-318 %
-17.4
-13.258
-3.2
2.392
0.6
-87.888
-821.6 %
-21.1
-19.559
-4.7
-55.629
-796.6 %
-13.4
-0.695
80
338.02
-33 %
100
307.39
90.9
30.633
-55.9 %
9.1
26.334
7.8
30.907
9.1
47.926
-23.3 %
14.2
-17.292
-351 %
-5.1
6.637
2
1.021
0.3
-9.537
-250.7 %
-2.8
-7.438
-2.2
7.986
-2.8 %
2.4
0.1
80
504.19
20.4 %
100
434.8
86.2
69.389
-27.8 %
13.8
22.549
4.5
27.008
5.4
62.499
-1.4 %
12.4
6.89
-79 %
1.4
2.535
0.5
0.022
0.004
6.327
-81.8 %
1.3
-0.844
-0.2
8.218
-74.6 %
1.6
0.311
26.383
418.92
-6.7 %
100
322.78
77.1
96.135
-18 %
22.9
19.529
4.7
41.356
9.9
63.391
-14 %
15.1
32.745
-24.7 %
7.8
-1.869
-0.4
0.013
0.003
34.722
-9 %
8.3
2.409
0.6
32.313
-14.8 %
7.7
0.404
80
448.88
-11.1 %
100
331.68
73.9
117.2
-29.4 %
26.1
21.834
4.9
52.681
11.7
73.741
2.9 %
16.4
43.458
-54 %
9.7
-5.538
-1.2
-0.041
-0.009
38.152
-57.8 %
8.5
0.216
0.05
37.936
-51 %
8.5
0.474
80
504.79
19.9 %
100
338.7
67.1
166.09
20.2 %
32.9
25.376
5
51.302
10.2
71.669
16.5 %
14.2
94.422
23.2 %
18.7
-3.3
-0.7
-0.007
-0.001
90.305
17.6 %
17.9
12.939
2.6
77.367
20.3 %
15.3
0.967
80
421.16
22.6 %
100
282.97
67.2
138.19
24 %
32.8
20.462
4.9
52.797
12.5
61.53
23.3 %
14.6
76.665
24.6 %
18.2
-0.239
-0.06
-0.003
-0.0007
76.78
31.6 %
18.2
12.457
3
64.323
27.7 %
15.3
0.804
80
343.39
-39.6 %
100
231.94
67.5
111.45
-42.1 %
32.5
12.534
3.7
36.903
10.7
49.898
-33 %
14.5
61.549
-47.9 %
17.9
-3.222
-0.9
0.023
0.007
58.353
-51.1 %
17
8.002
2.3
50.351
-51.7 %
14.7
0.629
80
568.36
—
100
375.78
66.1
192.58
—
33.9
21.911
3.9
56.824
10
74.507
—
13.1
118.07
—
20.8
0.932
0.2
-0.147
-0.03
119.38
—
21
15.178
2.7
104.2
—
18.3
1.302
80