Fullink Statements
30
Fullink Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.82
100
135.34
76.1
42.48
23.9
14.147
8
23.353
13.1
38.25
21.5
4.23
2.4
-0.903
-0.5
-0.062
-0.03
3.181
1.8
-0.253
-0.1
2.623
1.5
0.027
97.236
167.9
100
131.05
78.1
36.848
21.9
10.043
6
15.823
9.4
26.847
16
10.001
6
5.52
3.3
-0.169
-0.1
15.335
9.1
2.092
1.2
11.906
7.1
0.122
97.237
122.05
100
95.002
77.8
27.048
22.2
9.075
7.4
14.718
12.1
23.991
19.7
3.057
2.5
-2.781
-2.3
0.297
0.2
0.572
0.5
0.048
0.04
0.525
0.4
0.005
97.235
155.31
100
117.14
75.4
38.179
24.6
11.616
7.5
16.404
10.6
28.111
18.1
10.068
6.5
-2.123
-1.4
-0.165
-0.1
7.423
4.8
0.974
0.6
6.45
4.2
0.066
97.235
197.31
100
145.96
74
51.348
26
10.649
5.4
17.817
9
23.076
11.7
28.271
14.3
8.616
4.4
-0.961
-0.5
35.907
18.2
4.544
2.3
31.363
15.9
0.323
97.235
202.13
100
153.08
75.7
49.045
24.3
9.691
4.8
17.309
8.6
25.059
12.4
23.986
11.9
3.575
1.8
-0.063
-0.03
27.47
13.6
3.256
1.6
24.214
12
0.448
54.02
132.1
100
102.14
77.3
29.963
22.7
8.259
6.3
10.583
8
19.139
14.5
10.823
8.2
1.397
1.1
-0.005
-0.004
12.181
9.2
1.311
1
10.87
8.2
0.201
54.02
193.61
100
149.16
77
44.45
23
7.694
4
18.042
9.3
27.534
14.2
16.916
8.7
-0.587
-0.3
0.032
0.02
16.148
8.3
2.31
1.2
13.838
7.1
0.256
54.02
143.84
100
111.09
77.2
32.758
22.8
7.266
5.1
12.29
8.5
18.543
12.9
14.216
9.9
-0.073
-0.05
-0.028
-0.02
14.225
9.9
1.251
0.9
12.974
9
0.24
54.02
121.82
100
90.688
74.4
31.133
25.6
6.289
5.2
9.956
8.2
13.807
11.3
17.326
14.2
-1.569
-1.3
-0.005
-0.004
15.755
12.9
1.688
1.4
14.067
11.5
0.26
54.02