Shenzhen hongfuhan Statements
30
Shenzhen hongfuhan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
180.68
100
98.867
54.7
81.816
45.3
11.819
6.5
23.461
13
36.483
20.2
45.334
25.1
3.316
1.8
-0.118
-0.07
48.532
26.9
5.404
3
43.231
23.9
0.48
90
147.39
100
102.55
69.6
44.834
30.4
12.454
8.4
19.761
13.4
32.222
21.9
12.613
8.6
11.734
8
0.01
0.007
24.42
16.6
2.113
1.4
22.936
15.6
0.255
90
133.52
100
71.772
53.8
61.75
46.2
10.782
8.1
11.55
8.7
20.512
15.4
41.238
30.9
0.929
0.7
-0.007
-0.005
42.16
31.6
6.683
5
35.7
26.7
0.397
89.999
195.45
100
106.07
54.3
89.377
45.7
22.841
11.7
23.448
12
54.74
28
34.638
17.7
8.631
4.4
-0.245
-0.1
43.159
22.1
2.945
1.5
41.962
21.5
0.466
89.999
203.36
100
116.25
57.2
87.108
42.8
11.995
5.9
25.103
12.3
32.329
15.9
54.779
26.9
5.834
2.9
-0.071
-0.04
60.542
29.8
7.276
3.6
55.198
27.1
0.613
89.999
177.97
100
125.6
70.6
52.366
29.4
12.216
6.9
18.58
10.4
32.92
18.5
19.447
10.9
12.142
6.8
-0.104
-0.06
31.525
17.7
2.187
1.2
29.561
16.6
0.493
60
138.49
100
83.694
60.4
54.795
39.6
8.764
6.3
13.376
9.7
22.378
16.2
32.417
23.4
2.786
2
—
0
35.203
25.4
3.935
2.8
31.598
22.8
0.527
60
204.88
100
135.35
66.1
69.528
33.9
13.179
6.4
21.512
10.5
24.008
11.7
45.52
22.2
0.514
0.3
-0.121
-0.06
45.912
22.4
9.098
4.4
37.026
18.1
3.71
9.979
218.87
100
139.36
63.7
79.517
36.3
9.468
4.3
22.401
10.2
31.25
14.3
48.267
22.1
-2.306
-1.05
0.011
0.005
45.971
21
3.356
1.5
42.65
19.5
0.711
60
170.8
100
113.25
66.3
57.551
33.7
10.672
6.2
17.405
10.2
27.556
16.1
29.995
17.6
-3.059
-1.8
-0.013
-0.008
26.923
15.8
-0.37
-0.2
27.499
16.1
0.458
60
144.99
100
86.337
59.5
58.657
40.5
9.815
6.8
12.728
8.8
23.298
16.1
35.36
24.4
-1.378
-1
-0.001
-0.0008
33.98
23.4
4.48
3.1
29.61
20.4
0.493
60
441.64
100
269.2
61
172.44
39
24.88
5.6
45.99
10.4
66.28
15
106.16
24
-4.48
-1.01
-0.16
-0.04
101.47
23
10.94
2.5
90.53
20.5
1.51
60
209.05
100
122.38
58.5
86.67
41.5
13.05
6.2
23.55
11.3
37.52
17.9
49.15
23.5
-1.2
-0.6
-0.04
-0.02
47.81
22.9
7.03
3.4
40.78
19.5
0.68
60