Jiayuan Science Statements
30
Jiayuan Science Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
56.715
21.049
35.667
19.726
15.992
34.98
0.687
3.284
-0.533
3.438
-1.196
4.798
0.052
92.263
78.594
31.272
47.322
12.089
18.614
30.795
16.527
3.247
-0.003
19.771
0.651
19.154
0.208
92.263
50.689
100
23.33
46
27.358
54
12.094
23.9
10.182
20.1
22.194
43.8
5.165
10.2
5.041
9.9
—
0
10.206
20.1
1.835
3.6
8.369
16.5
0.091
92.263
107.92
100
43.357
40.2
64.567
59.8
18.171
16.8
18.55
17.3
35.699
33.1
28.868
26.7
4.622
4.3
-5.566
-5.2
27.924
25.9
2.742
2.5
25.052
23.2
0.264
94.817
13.162
100
5.385
40.9
7.777
59.1
18.285
138.9
5.37
40.8
23.522
178.7
-15.745
-119.6
4.395
33.4
0.039
0.3
-11.311
-85.9
-5.072
-38.5
-6.096
-46.3
-0.068
89.986
134.1
100
65.566
48.9
68.531
51.1
7.118
5.3
13.721
10.2
19.425
14.5
49.106
36.6
5.127
3.8
0.013
0.01
54.242
40.4
7.202
5.4
47.022
35.1
0.511
91.98
14.338
100
6.169
43
8.168
57
8.59
59.9
6.44
44.9
14.026
97.8
-5.857
-40.9
1.892
13.2
0.013
0.09
-3.952
-27.6
0.523
3.6
-4.301
-30
-0.05
86.025
160
100
75.526
47.2
84.473
52.8
9.98
6.2
19.638
12.3
30.447
19
54.026
33.8
-0.56
-0.4
-0.005
-0.003
53.46
33.4
5.055
3.2
47.26
29.5
0.685
69.031
23.592
100
8.832
37.4
14.759
62.6
5.889
25
4.864
20.6
9.997
42.4
4.762
20.2
-0.62
-2.6
2
8.5
6.142
26
1.066
4.5
5.352
22.7
0.058
92.263
130.12
100
62.309
47.9
67.815
52.1
6.754
5.2
8.332
6.4
14.992
11.5
52.823
40.6
-0.369
-0.3
0.999
0.8
53.454
41.1
6.976
5.4
46.609
35.8
0.397
117.33
3.126
100
1.836
58.7
1.29
41.3
5.568
178.1
2.143
68.6
7.422
237.4
-6.132
-196.1
-0.504
-16.1
—
0
-6.635
-212.3
0.236
7.6
-6.72
-215
-0.1
67.199
92.798
100
49.557
53.4
43.241
46.6
—
0
8.974
9.7
12.542
13.5
30.699
33.1
-0.373
-0.4
—
0
30.325
32.7
3.241
3.5
26.883
29
0.291
92.263
3.484
100
3.7
106.2
-0.216
-6.2
4.502
129.2
2.382
68.4
6.519
187.1
-6.734
-193.3
-0.183
-5.3
0.022
0.6
-6.896
-197.9
-1.049
-30.1
-5.87
-168.5
-0.064
92.263