Runa Smart Statements
30
Runa Smart Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.198
31.054
40.144
17.211
27.323
42.164
-2.02
6.943
0
4.924
-0.855
5.779
0.044
132.59
75.987
100
37.919
49.9
38.068
50.1
15.595
20.5
28.465
37.5
41.583
54.7
-3.515
-4.6
7.057
9.3
-10
-13.2
-6.457
-8.5
-1.947
-2.6
-4.511
-5.9
-0.034
132.59
33.552
100
15.884
47.3
17.668
52.7
13.855
41.3
20.651
61.5
18.737
55.8
-1.069
-3.2
6.752
20.1
—
0
5.701
17
-1.066
-3.2
6.767
20.2
0.051
132.59
474.25
100
218.46
46.1
255.8
53.9
18.715
3.9
55.374
11.7
72.456
15.3
183.34
38.7
5.991
1.3
3.302
0.7
192.81
40.7
27.036
5.7
165.77
35
1.25
132.59
77.266
100
30.228
39.1
47.038
60.9
15.346
19.9
22.967
29.7
34.441
44.6
12.597
16.3
8.526
11
0.001
0.002
21.125
27.3
5.169
6.7
15.955
20.6
0.12
132.59
64.594
100
35.007
54.2
29.587
45.8
10.998
17
22.352
34.6
26.396
40.9
3.191
4.9
5.691
8.8
-0.014
-0.02
8.867
13.7
0.35
0.5
8.517
13.2
0.116
73.66
31.385
100
14.009
44.6
17.376
55.4
8.727
27.8
21.784
69.4
12.988
41.4
4.388
14
6.529
20.8
-0.038
-0.1
10.879
34.7
0.195
0.6
10.685
34
0.145
73.66
403.44
100
185.6
46
217.85
54
14.406
3.6
42.783
10.6
55.933
13.9
161.91
40.1
1.178
0.3
26.614
6.6
189.71
47
30.558
7.6
159.15
39.4
13.23
12.029
55.547
100
26.206
47.2
29.342
52.8
7.67
13.8
22.34
40.2
27.612
49.7
1.73
3.1
0.158
0.3
0.008
0.01
1.905
3.4
-1.777
-3.2
3.682
6.6
0.05
73.66
49.115
100
23.567
48
25.548
52
6.8
13.8
19.371
39.4
22.852
46.5
2.697
5.5
0.535
1.1
0.003
0.007
3.227
6.6
0.062
0.1
3.165
6.4
0.033
94.651