Ji an Statements
30
Ji an Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
318.68
250.19
68.488
12.244
21.423
35.924
32.565
6.205
-0.208
38.602
-0.477
39.079
0.265
147.47
290.26
241.07
49.189
14.328
18.678
31.249
17.94
14.575
-0.582
31.933
6.269
25.664
0.174
147.47
279.51
100
225.54
80.7
53.976
19.3
13.303
4.8
18.463
6.6
30.906
11.1
23.07
8.3
4.905
1.8
-0.069
-0.02
27.947
10
3.654
1.3
24.293
8.7
0.165
147.47
233.87
100
193.03
82.5
40.835
17.5
11.72
5
23.308
10
40.921
17.5
-0.086
-0.04
2.662
1.1
17.655
7.5
19.986
8.5
-0.227
-0.1
20.213
8.6
0.137
147.47
301.44
100
246.34
81.7
55.102
18.3
13.651
4.5
20.369
6.8
23.279
7.7
31.823
10.6
8.833
2.9
0.016
0.005
40.877
13.6
0.502
0.2
40.375
13.4
0.274
147.47
247.01
100
198.19
80.2
48.811
19.8
15.732
6.4
16.165
6.5
30.808
12.5
18.003
7.3
6.236
2.5
-0.418
-0.2
23.951
9.7
3.645
1.5
20.306
8.2
0.138
147.47
259.51
100
206.31
79.5
53.205
20.5
13.034
5
12.19
4.7
21.89
8.4
31.316
12.1
-0.738
-0.3
0.002
0.0006
30.588
11.8
4.645
1.8
25.943
10
0.176
147.47
330.61
100
276.48
83.6
54.126
16.4
12.746
3.9
14.136
4.3
23.413
7.1
30.712
9.3
-2.315
-0.7
0.02
0.006
33.695
10.2
2.524
0.8
31.171
9.4
0.12
259.28
328.87
100
273.15
83.1
55.715
16.9
14.024
4.3
18.221
5.5
26.77
8.1
28.945
8.8
-0.408
-0.1
-0.284
-0.09
28.341
8.6
-0.863
-0.3
29.204
8.9
0.819
35.663
286.6
100
230.34
80.4
56.254
19.6
14.919
5.2
17.853
6.2
31.327
10.9
24.927
8.7
-1.762
-0.6
-0.159
-0.06
23.016
8
4.21
1.5
18.807
6.6
0.128
147.47
243.26
100
192.67
79.2
50.597
20.8
12.298
5.1
12.725
5.2
19.815
8.1
30.781
12.7
-0.074
-0.03
-0.093
-0.04
30.937
12.7
4.011
1.6
26.926
11.1
0.183
147.47