Hubei Zhongyi Statements
30
Hubei Zhongyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
745.81
100
647.62
86.8
98.186
13.2
27.045
3.6
26.999
3.6
52.038
7
46.148
6.2
8.594
1.2
-0.757
-0.1
53.985
7.2
9.299
1.2
44.686
6
0.34
131.33
794.44
100
662.29
83.4
132.15
16.6
25.469
3.2
12.712
1.6
39.127
4.9
93.026
11.7
11.799
1.5
-0.121
-0.02
104.7
13.2
-2.45
-0.3
107.15
13.5
0.813
131.73
693.72
100
582.65
84
111.07
16
28.736
4.1
14.865
2.1
34.309
4.9
76.763
11.1
6.126
0.9
0.053
0.008
82.981
12
-0.231
-0.03
83.212
12
0.953
87.299
708.2
100
546.93
77.2
161.27
22.8
27.217
3.8
13.902
2
25.478
3.6
135.79
19.2
1.292
0.2
-0.154
-0.02
136.93
19.3
20.264
2.9
116.67
16.5
1.155
101.02
699.01
100
528.58
75.6
170.43
24.4
27.188
3.9
13.473
1.9
39.59
5.7
130.84
18.7
-5.78
-0.8
-0.229
-0.03
124.83
17.9
18.724
2.7
106.11
15.2
1.05
101.02
673.84
100
513.96
76.3
159.88
23.7
23.936
3.6
19.064
2.8
42.097
6.2
117.79
17.5
-6.636
-1
-0.301
-0.04
110.85
16.5
13.146
2
97.702
14.5
0.967
101.02
563.52
100
419.18
74.4
144.34
25.6
20.689
3.7
15.288
2.7
33.546
6
110.79
19.7
-5.297
-0.9
-0.279
-0.05
105.22
18.7
12.713
2.3
92.502
16.4
0.916
101.02
525.98
100
363.2
69.1
162.78
30.9
19.961
3.8
14.521
2.8
33.603
6.4
129.18
24.6
-6.374
-1.2
-0.055
-0.01
122.61
23.3
15.439
2.9
107.17
20.4
1.061
101.02
433.25
100
307.2
70.9
126.05
29.1
16.29
3.8
8.291
1.9
22.547
5.2
103.5
23.9
-7.387
-1.7
-0.069
-0.02
96.039
22.2
12.016
2.8
84.023
19.4
0.832
101.02