State Power Statements
30
State Power Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.315
100
29.141
35.4
53.174
64.6
18.771
22.8
31.98
38.9
45.846
55.7
7.328
8.9
4.585
5.6
-0.002
-0.003
11.91
14.5
1.929
2.3
10.396
12.6
0.105
99.249
139.71
100
51.117
36.6
88.597
63.4
23.059
16.5
48.525
34.7
68.132
48.8
20.465
14.6
6.918
5
-0.008
-0.006
27.375
19.6
-2.948
-2.1
30.558
21.9
0.308
99.249
79.087
100
22.66
28.7
56.427
71.3
14.804
18.7
31.944
40.4
45.403
57.4
11.024
13.9
4.479
5.7
-0.001
-0.001
15.502
19.6
0.255
0.3
15.45
19.5
0.156
99.249
80.124
100
26.053
32.5
54.071
67.5
13.194
16.5
27.129
33.9
39.14
48.8
14.931
18.6
1.385
1.7
0.003
0.004
16.319
20.4
0.556
0.7
15.77
19.7
0.222
70.893
60.606
100
22.608
37.3
37.998
62.7
12.15
20
22.885
37.8
31.817
52.5
6.181
10.2
0.187
0.3
0.002
0.004
6.37
10.5
1.068
1.8
5.304
8.8
0.075
70.893
104.72
100
34.742
33.2
69.973
66.8
11.861
11.3
29.284
28
39.099
37.3
30.874
29.5
0.639
0.6
-0.006
-0.006
31.507
30.1
0.575
0.5
30.933
29.5
0.436
70.893
76.234
100
30.159
39.6
46.075
60.4
10.931
14.3
22.188
29.1
32.303
42.4
13.772
18.1
0.384
0.5
0.077
0.1
14.411
18.9
2.261
3
12.151
15.9
0.672
18.081
71.091
100
25.326
35.6
45.765
64.4
9.177
12.9
20.737
29.2
29.118
41
16.647
23.4
0.436
0.6
0.036
0.05
17.119
24.1
2.8
3.9
14.32
20.1
0.202
70.893
48.11
100
21.786
45.3
26.325
54.7
8.83
18.4
17.429
36.2
24.563
51.1
1.761
3.7
0.441
0.9
-0.046
-0.1
2.157
4.5
0.386
0.8
1.772
3.7
0.025
70.893