Jiangsu Zeyu Statements
30
Jiangsu Zeyu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
107.33
51.402
55.924
12.623
32.688
45.288
10.636
18.114
0.008
28.758
4.102
26.273
0.109
241.9
264.44
153.16
111.28
14.01
31.034
45.05
66.233
18.82
-0.096
84.956
16.402
70.379
0.296
237.6
185.12
100
118.55
64
66.57
36
11.636
6.3
23.889
12.9
35.426
19.1
31.143
16.8
19.362
10.5
0.001
0.0005
50.856
27.5
11.54
6.2
39.597
21.4
0.167
237.6
512.57
100
315.6
61.6
196.97
38.4
15.852
3.1
32.616
6.4
48.33
9.4
148.64
29
6.886
1.3
-0.001
-0.0001
155.52
30.3
46.187
9
109.37
21.3
0.46
237.6
81.706
100
42.642
52.2
39.064
47.8
3.893
4.8
21.579
26.4
25.261
30.9
13.803
16.9
13.035
16
—
0
26.836
32.8
6.019
7.4
20.954
25.6
0.088
237.6
193.83
100
111
57.3
82.831
42.7
7.857
4.1
11.964
6.2
19.217
9.9
63.614
32.8
18.765
9.7
-0.098
-0.05
82.277
42.4
13.792
7.1
68.485
35.3
0.288
237.6
75.324
100
38.497
51.1
36.827
48.9
5.362
7.1
16.674
22.1
22.081
29.3
14.746
19.6
19.6
26
0
0.0002
34.346
45.6
6.506
8.6
27.851
37
0.117
237.6
434.57
100
257.07
59.2
177.5
40.8
13.109
3
26.02
6
40.164
9.2
137.33
31.6
8.514
2
-0.017
-0.004
145.83
33.6
22.31
5.1
123.52
28.4
0.52
237.6
64.737
100
31.258
48.3
33.479
51.7
4.818
7.4
15.809
24.4
21.357
33
12.122
18.7
4.925
7.6
0.001
0.001
17.047
26.3
3.795
5.9
13.252
20.5
0.1
132
145.4
100
86.159
59.3
59.239
40.7
2.869
2
16.072
11.1
18.821
12.9
40.418
27.8
4.207
2.9
-0.1
-0.07
44.521
30.6
7.566
5.2
36.955
25.4
0.28
132
58.643
100
29.593
50.5
29.051
49.5
3.542
6
14.733
25.1
18.053
30.8
10.997
18.8
4.165
7.1
—
0
15.229
26
2.987
5.1
12.242
20.9
0.093
132
403.64
100
242.61
60.1
161.03
39.9
11.516
2.9
16.143
4
28.391
7
132.64
32.9
4.563
1.1
0
0.000005
137.27
34
22.273
5.5
114.99
28.5
0.871
132
180.02
100
96.59
53.7
83.43
46.3
9.6
5.3
44.389
24.7
44.04
24.5
39.389
21.9
11.389
6.3
-0.1
-0.06
50.678
28.2
10.267
5.7
40.412
22.4
0.306
132