Shandong Shanda Statements
30
Shandong Shanda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.166
100
10.395
41.3
14.771
58.7
6.864
27.3
8.872
35.3
15.428
61.3
-0.657
-2.6
3.953
15.7
0.006
0.02
3.302
13.1
-0.207
-0.8
3.509
13.9
0.023
153.42
79.747
100
30.994
38.9
48.753
61.1
7.935
10
11.391
14.3
19.28
24.2
29.473
37
3.791
4.8
0.001
0.001
33.265
41.7
2.919
3.7
30.346
38.1
0.198
153.42
37.331
100
10.188
27.3
27.142
72.7
7.644
20.5
8.967
24
15.656
41.9
11.486
30.8
3.587
9.6
—
0
15.074
40.4
0.674
1.8
14.399
38.6
0.094
153.42
45.6
100
16.509
36.2
29.091
63.8
10.002
21.9
8.762
19.2
17.619
38.6
11.472
25.2
4.192
9.2
-0.499
-1.09
15.136
33.2
1.127
2.5
14.009
30.7
0.091
153.42
47.178
100
18.874
40
28.304
60
6.981
14.8
8.127
17.2
10.748
22.8
17.556
37.2
5.751
12.2
—
0
23.308
49.4
1.688
3.6
21.619
45.8
0.141
153.42
34.446
100
13.894
40.3
20.551
59.7
7.026
20.4
9.523
27.6
16.51
47.9
4.041
11.7
5.605
16.3
0.002
0.005
9.648
28
0.291
0.8
9.357
27.2
0.061
153.42
21.189
100
6.186
29.2
15.003
70.8
5.983
28.2
7.335
34.6
12.208
57.6
2.795
13.2
2.009
9.5
—
0
4.804
22.7
-0.068
-0.3
4.871
23
0.032
153.42
93.626
100
35.935
38.4
57.691
61.6
9.724
10.4
11.27
12
19.713
21.1
37.979
40.6
2.243
2.4
0.004
0.004
40.225
43
4.023
4.3
36.201
38.7
0.236
153.42
32.838
100
12.191
37.1
20.647
62.9
5.13
15.6
5.664
17.2
9.914
30.2
10.733
32.7
0.923
2.8
-0.037
-0.1
11.618
35.4
0.488
1.5
11.13
33.9
0.073
153.42
66.499
100
22.455
33.8
44.043
66.2
5.531
8.3
8.143
12.2
10.527
15.8
33.516
50.4
0.838
1.3
0.002
0.003
34.356
51.7
3.022
4.5
31.334
47.1
0.204
153.42
16.818
100
4.692
27.9
12.126
72.1
4.938
29.4
6.205
36.9
11.06
65.8
1.066
6.3
0.824
4.9
0.009
0.05
1.899
11.3
-0.156
-0.9
2.054
12.2
0.013
153.42
76.006
100
25.699
33.8
50.307
66.2
—
0
7.339
9.7
12.355
16.3
37.952
49.9
0.78
1
0.003
0.003
38.712
50.9
3.732
4.9
34.98
46
0.228
153.42
78.18
100
23.993
30.7
54.187
69.3
13.467
17.2
17.618
22.5
28.136
36
26.051
33.3
2.025
2.6
-0.796
-1.02
27.279
34.9
1.784
2.3
25.495
32.6
0.166
153.42