Linktel Statements
30
Linktel Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
179.59
100
121.88
67.9
57.712
32.1
14.394
8
11.567
6.4
27.927
15.6
29.785
16.6
-0.844
-0.5
0.012
0.007
28.953
16.1
2.47
1.4
26.483
14.7
0.367
72.08
206.95
100
139.84
67.6
67.106
32.4
25.128
12.1
14.609
7.1
43.706
21.1
23.4
11.3
0.843
0.4
0.021
0.01
24.254
11.7
-0.144
-0.07
24.398
11.8
0.338
72.08
199.04
100
140.87
70.8
58.17
29.2
17.242
8.7
14.477
7.3
34.875
17.5
23.295
11.7
6.819
3.4
-0.001
-0.0003
30.113
15.1
2.115
1.1
27.998
14.1
0.388
72.08
418.72
100
283.98
67.8
134.74
32.2
23.743
5.7
35.739
8.5
70.191
16.8
64.548
15.4
5.163
1.2
-0.061
-0.01
69.653
16.6
8.792
2.1
60.861
14.5
0.844
72.08
212.66
100
130.14
61.2
82.524
38.8
18.328
8.6
20.296
9.5
39.129
18.4
43.395
20.4
-2.296
-1.08
0.003
0.001
41.101
19.3
4.735
2.2
36.366
17.1
0.505
72.08
175.76
100
108.81
61.9
66.941
38.1
9.987
5.7
16.647
9.5
31.412
17.9
35.529
20.2
1.63
0.9
0.003
0.002
37.164
21.1
4.912
2.8
32.252
18.4
0.447
72.08
309.99
100
203.26
65.6
106.73
34.4
19.296
6.2
30.821
9.9
62.108
20
44.627
14.4
-1.63
-0.5
-0.095
-0.03
42.902
13.8
5.621
1.8
37.281
12
0.517
72.08