ChinaEtek Service Statements
30
ChinaEtek Service Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
592.83
100
453.48
76.5
139.35
23.5
12.429
2.1
53.615
9
65.598
11.1
73.756
12.4
5.371
0.9
0.129
0.02
79.263
13.4
11.124
1.9
68.139
11.5
1.022
66.667
284.22
100
209.02
73.5
75.2
26.5
11.08
3.9
40.497
14.2
49.949
17.6
25.251
8.9
5.16
1.8
-0.001
-0.0002
30.4
10.7
1.308
0.5
29.092
10.2
0.436
66.667
197.84
100
127.23
64.3
70.604
35.7
10.24
5.2
37.171
18.8
47.007
23.8
23.598
11.9
1.656
0.8
0
-0.000005
25.253
12.8
4.708
2.4
20.546
10.4
0.308
66.667
249.8
100
178.63
71.5
71.178
28.5
9.638
3.9
35.002
14
44.331
17.7
26.847
10.7
1.896
0.8
0.009
0.004
28.752
11.5
5.004
2
23.748
9.5
0.356
66.667