Sichuan Discovery Statements
30
Data from Sichuan Discovery`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Discovery Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.076
-23.6 %
5.318
10.757
150.8 %
4.554
5.447
10.006
-4 %
0.751
112.2 %
2.802
0.47
4.023
364.8 %
0.167
3.856
312.7 %
0.048
80
21.046
121.3 %
16.757
4.289
-37.3 %
4.429
5.958
10.426
20 %
-6.137
-231.1 %
3.066
3.936
0.865
-48.9 %
-0.069
0.934
-34.6 %
0.012
80
9.508
-84.1 %
100
2.671
28.1
6.837
-81.3 %
71.9
4.784
50.3
3.993
42
8.691
-76.9 %
91.4
-1.853
-74.7 %
-19.5
3.552
37.4
-0.006
-0.06
1.693
-38.3 %
17.8
0.265
2.8
1.428
-73.2 %
15
0.018
80
59.833
106.7 %
100
23.301
38.9
36.532
173.3 %
61.1
17.946
30
19.829
33.1
37.593
315.2 %
62.8
-1.061
-124.6 %
-1.8
3.465
5.8
0.267
0.4
2.743
-67.2 %
4.6
-2.593
-4.3
5.336
-29.6 %
8.9
0.067
80
28.943
224.6 %
100
15.574
53.8
13.368
239.3 %
46.2
3.751
13
5.304
18.3
9.055
968.5 %
31.3
4.314
39.5 %
14.9
4.045
14
—
0
8.359
20.4 %
28.9
0.778
2.7
7.581
8.1 %
26.2
0.095
80
8.916
77.2 %
100
4.976
55.8
3.94
51 %
44.2
5.266
59.1
6.638
74.5
0.847
-90.6 %
9.5
3.093
148.4 %
34.7
3.801
42.6
0.047
0.5
6.941
395.4 %
77.8
-0.074
-0.8
7.015
389.7 %
78.7
0.088
80
5.031
-95.1 %
100
2.422
48.1
2.61
-96.3 %
51.9
3.638
72.3
5.379
106.9
8.997
-39.8 %
178.8
-6.388
-111.6 %
-127
4.038
80.3
0
-0.002
-2.35
-104.2 %
-46.7
0.072
1.4
-2.422
-105 %
-48.1
-0.03
80
101.87
323.8 %
100
31.996
31.4
69.872
306.6 %
68.6
6.385
6.3
11.66
11.4
14.954
52.1 %
14.7
54.918
647 %
53.9
1.243
1.2
0.07
0.07
56.23
535.2 %
55.2
8.194
8
48.037
467.7 %
47.2
0.6
80
24.034
12.7 %
100
6.849
28.5
17.185
-5.2 %
71.5
3.494
14.5
5.84
24.3
9.833
-13.4 %
40.9
7.352
8.5 %
30.6
-0.499
-2.08
2
8.3
8.853
26.1 %
36.8
0.391
1.6
8.462
28.9 %
35.2
0.106
80
21.317
110.4 %
100
3.184
14.9
18.132
1790.7 %
85.1
4.537
21.3
6.875
32.3
11.354
106.6 %
53.3
6.779
249.5 %
31.8
-0.341
-1.6
0.585
2.7
7.023
249.8 %
32.9
0.458
2.2
6.565
237.6 %
30.8
0.082
80
10.132
-90.5 %
100
9.173
90.5
0.959
-98.7 %
9.5
1.792
17.7
3.871
38.2
5.494
-74.2 %
54.2
-4.535
-108.2 %
-44.8
-0.154
-1.5
0
-0.0008
-4.69
-108.5 %
-46.3
0.083
0.8
-4.773
-110.2 %
-47.1
-0.06
80
106.99
113.6 %
100
30.74
28.7
76.25
147.8 %
71.3
5.12
4.8
16.12
15.1
21.27
35.7 %
19.9
54.98
264.3 %
51.4
-0.02
-0.02
-0.04
-0.04
54.92
354.3 %
51.3
8.28
7.7
46.64
370.6 %
43.6
0.58
80
50.1
70.8 %
100
19.34
38.6
30.77
151.1 %
61.4
7.62
15.2
8.06
16.1
15.67
168.7 %
31.3
15.09
135 %
30.1
0.14
0.3
-3.14
-6.3
12.09
61.5 %
24.1
2.18
4.4
9.91
32.8 %
19.8
0.12
80
29.325
—
17.072
12.253
—
—
5.573
5.831
—
6.422
—
-0.093
1.159
7.488
—
-0.058
7.463
—
1.493
5