iSoftStone Information Statements
30
iSoftStone Information Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 076.45
100
6 121.22
86.5
955.22
13.5
210.13
3
670.11
9.5
851.35
12
103.88
1.5
-35.123
-0.5
-3.667
-0.05
64.872
0.9
-47.903
-0.7
123.15
1.7
0.129
952.94
4 749.29
100
3 859.47
81.3
889.82
18.7
214.03
4.5
525.96
11.1
676.33
14.2
213.49
4.5
-53.598
-1.1
-3.677
-0.08
156.24
3.3
-12.65
-0.3
181.59
3.8
0.19
955.2
4 251.1
3 429.16
821.95
236.04
498.34
700.01
121.94
13.206
15.458
151.24
11.364
149.71
0.157
950.68
4 377.27
3 566.64
810.63
243.05
489.59
686.26
124.37
8.086
-0.349
137.88
7.846
141.95
0.149
952.95
4 203.02
100
3 463.07
82.4
739.95
17.6
263.53
6.3
476.53
11.3
685.15
16.3
54.803
1.3
-2.818
-0.07
-0.817
-0.02
50.482
1.2
2.576
0.06
60.65
1.4
0.064
952.93
4 918.42
100
3 939.06
80.1
979.36
19.9
291.92
5.9
515.08
10.5
707.77
14.4
271.58
5.5
20.944
0.4
2.441
0.05
295.03
6
5.903
0.1
301.01
6.1
0.316
952.94
4 900
100
3 824.2
78
1 075.8
22
272.9
5.6
603.62
12.3
817.04
16.7
258.76
5.3
-2.271
-0.05
5.635
0.1
262.71
5.4
28.095
0.6
242.31
4.9
0.254
952.94
4 908.43
100
3 855.75
78.6
1 052.69
21.4
247.41
5
487.98
9.9
703.76
14.3
348.93
7.1
-13.71
-0.3
13.297
0.3
348.52
7.1
15.676
0.3
334.6
6.8
0.527
635.3
4 376.84
100
3 553.22
81.2
823.61
18.8
246.44
5.6
487.73
11.1
691.48
15.8
132.13
3
-31.334
-0.7
1.373
0.03
102.18
2.3
8.656
0.2
95.395
2.2
0.15
635.29
4 648.44
100
3 614.43
77.8
1 034.01
22.2
259
5.6
552.53
11.9
761
16.4
273.01
5.9
-34.702
-0.7
2.888
0.06
241.27
5.2
13.518
0.3
229.19
4.9
0.361
635.29
4 345.9
100
3 219.32
74.1
1 126.58
25.9
272.2
6.3
578.58
13.3
816.23
18.8
310.34
7.1
-33.304
-0.8
1.01
0.02
278.21
6.4
22.689
0.5
256.56
5.9
0.404
635.29
4 074.8
100
2 971.88
72.9
1 102.93
27.1
241.71
5.9
466.32
11.4
657.44
16.1
445.49
10.9
-32.668
-0.8
1.227
0.03
414.57
10.2
37.043
0.9
380.77
9.3
0.599
635.29
3 554.07
100
2 829.59
79.6
724.48
20.4
228.14
6.4
413
11.6
611.28
17.2
113.2
3.2
-29.116
-0.8
0.158
0.004
84.245
2.4
7.414
0.2
78.257
2.2
0.123
635.29