Nexwise Intelligence Statements
30
Nexwise Intelligence Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
187.58
160.45
27.131
19.601
30.244
49.479
-22.348
3.822
-0.175
-18.697
-1.054
-17.643
-0.115
153.71
229.55
184.37
45.182
14.899
36.385
45.284
-0.102
6.559
0.037
6.493
-0.974
7.483
0.049
153.71
187.79
100
143.41
76.4
44.378
23.6
14.3
7.6
24.851
13.2
39.052
20.8
5.326
2.8
7.472
4
0.013
0.007
12.819
6.8
0.798
0.4
12.022
6.4
0.078
153.7
163.32
100
128.1
78.4
35.227
21.6
12.29
7.5
34.982
21.4
37.564
23
-2.337
-1.4
12.559
7.7
-1.429
-0.9
8.836
5.4
1.158
0.7
7.699
4.7
0.05
153.7
185.48
100
136.82
73.8
48.663
26.2
16.123
8.7
23.968
12.9
42.506
22.9
6.157
3.3
6.069
3.3
0.007
0.004
12.232
6.6
1.898
1
10.335
5.6
0.067
153.7
208.02
100
151.39
72.8
56.631
27.2
15.788
7.6
22.098
10.6
40.206
19.3
16.425
7.9
3.478
1.7
8.378
4
28.281
13.6
1.48
0.7
26.785
12.9
0.261
102.47
193.74
100
138.71
71.6
55.026
28.4
19.523
10.1
24.536
12.7
42.789
22.1
12.237
6.3
0.028
0.01
-0.227
-0.1
12.004
6.2
0.585
0.3
11.42
5.9
0.111
102.47
419.72
100
334.97
79.8
84.743
20.2
14.821
3.5
32.739
7.8
35.783
8.5
48.961
11.7
0.673
0.2
0.089
0.02
49.717
11.8
8.654
2.1
41.051
9.8
0.401
102.47
219.06
100
141.47
64.6
77.595
35.4
12.445
5.7
20.977
9.6
34.999
16
42.597
19.4
0.478
0.2
-0.326
-0.1
42.754
19.5
3.233
1.5
39.522
18
0.386
102.47
209.17
100
151.91
72.6
57.256
27.4
18.636
8.9
24.242
11.6
36.664
17.5
20.592
9.8
0.436
0.2
-0.049
-0.02
20.98
10
0.738
0.4
20.242
9.7
0.198
102.47
91.963
100
45.107
49
46.856
51
16.501
17.9
22.451
24.4
38.404
41.8
8.452
9.2
0.524
0.6
1.999
2.2
10.976
11.9
2.517
2.7
8.46
9.2
0.083
102.47