Hydsoft Statements
30
Hydsoft Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
301.92
100
237.11
78.5
64.815
21.5
21.822
7.2
33.418
11.1
52.544
17.4
12.271
4.1
0.158
0.05
-0.208
-0.07
12.509
4.1
-0.864
-0.3
12.97
4.3
0.032
400.01
322.52
100
234.96
72.9
87.562
27.1
22.29
6.9
38.089
11.8
54.825
17
32.737
10.2
-0.417
-0.1
-0.478
-0.1
31.842
9.9
2.167
0.7
28.941
9
0.072
400.01
861.36
100
665.07
77.2
196.29
22.8
57.045
6.6
85.537
9.9
136.43
15.8
59.857
6.9
4.511
0.5
0.284
0.03
64.614
7.5
3.037
0.4
60.416
7
0.151
400.01
277.81
100
204.04
73.4
73.773
26.6
16.418
5.9
25.544
9.2
37.724
13.6
36.05
13
0.3
0.1
0.056
0.02
36.326
13.1
2.579
0.9
33.248
12
0.083
400.01
640.46
100
494.43
77.2
146.03
22.8
35.924
5.6
72.916
11.4
95.953
15
50.078
7.8
-1.202
-0.2
-1.9
-0.3
46.955
7.3
2.548
0.4
43.256
6.8
0.108
400.01