J.Pond Precision Statements
30
J.Pond Precision Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
195
148.75
46.241
15.263
34.918
54.057
-7.816
-2.407
-0.053
-10.276
-3.811
-6.189
-0.086
72.193
183.73
142.79
40.942
16.273
36.519
47.775
-6.833
4.42
-0.125
-2.538
-3.171
1.724
0.024
72.193
143.01
100
123.22
86.2
19.792
13.8
14.358
10
27.937
19.5
30.883
21.6
-11.091
-7.8
-6.047
-4.2
-0.094
-0.07
-17.232
-12.05
-4.449
-3.1
-11.881
-8.3
-0.165
72.193
212.48
100
149.02
70.1
63.462
29.9
19.25
9.1
32.768
15.4
56.951
26.8
6.511
3.1
-4.429
-2.08
-0.927
-0.4
1.315
0.6
-2.78
-1.3
6.175
2.9
0.086
72.193
354.87
100
252.69
71.2
102.18
28.8
17.968
5.1
45.02
12.7
73.8
20.8
28.383
8
13.606
3.8
0.283
0.08
42.031
11.8
7.967
2.2
37.814
10.7
0.524
72.193
467.1
100
343.66
73.6
123.44
26.4
32.275
6.9
50.679
10.8
89.324
19.1
34.117
7.3
3.918
0.8
0.02
0.004
38.289
8.2
0.1
0.02
41.851
9
0.58
72.193
241.91
100
179.01
74
62.896
26
18.609
7.7
27.674
11.4
47.946
19.8
14.95
6.2
-2.321
-1
0.051
0.02
12.472
5.2
-0.051
-0.02
14.515
6
0.201
72.193
280.29
100
206.03
73.5
74.265
26.5
16.278
5.8
29.401
10.5
45.202
16.1
29.064
10.4
1.787
0.6
0.005
0.002
30.856
11
1.985
0.7
30.315
10.8
0.42
72.193
479.04
100
346.71
72.4
132.33
27.6
31.869
6.7
37.173
7.8
75.859
15.8
56.471
11.8
-5.524
-1.2
-0.05
-0.01
50.896
10.6
2.646
0.6
50.453
10.5
0.699
72.193