Smartgen Zhengzhou Statements
30
Smartgen Zhengzhou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
55.996
25.924
30.071
5.213
9.945
13.161
16.91
4.277
0.023
21.21
2.44
18.77
0.161
116.34
58.592
28.519
30.073
5.146
13.193
14.883
15.19
5.133
1.983
22.306
2.689
19.617
0.169
116.34
45.809
100
22.783
49.7
23.026
50.3
4.049
8.8
10.932
23.9
15.054
32.9
7.973
17.4
4.748
10.4
5.085
11.1
17.805
38.9
2.164
4.7
15.641
34.1
0.134
116.34
56.816
100
25.398
44.7
31.419
55.3
4.211
7.4
12.313
21.7
12.881
22.7
18.537
32.6
1.122
2
0.036
0.06
19.695
34.7
2.197
3.9
17.498
30.8
0.15
116.34
51.994
100
25.125
48.3
26.869
51.7
4.144
8
6.882
13.2
10.261
19.7
16.609
31.9
0.423
0.8
-0.3
-0.6
16.732
32.2
2.077
4
14.655
28.2
0.126
116.34
91.632
100
44.438
48.5
47.194
51.5
7.295
8
15.128
16.5
16.64
18.2
30.554
33.3
1.017
1.1
0.173
0.2
31.744
34.6
3.942
4.3
27.803
30.3
0.239
116.34
63.108
100
26.42
41.9
36.687
58.1
3.792
6
11.268
17.9
14.992
23.8
21.695
34.4
0.518
0.8
0.045
0.07
22.259
35.3
4.285
6.8
17.973
28.5
0.154
116.34
140.3
100
64.002
45.6
76.295
54.4
9.091
6.5
20.807
14.8
19.857
14.2
56.438
40.2
0.88
0.6
-0.95
-0.7
56.368
40.2
6.217
4.4
50.151
35.7
0.431
116.34