Shenzhen Edadoc Statements
30
Shenzhen Edadoc Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
176.82
100
114.45
64.7
62.371
35.3
21.604
12.2
24.189
13.7
44.792
25.3
17.579
9.9
7.393
4.2
-0.007
-0.004
24.949
14.1
2.506
1.4
22.443
12.7
0.269
83.333
205.26
100
126.89
61.8
78.375
38.2
21.241
10.3
23.053
11.2
42.959
20.9
35.416
17.3
6.763
3.3
2.099
1
44.274
21.6
4.798
2.3
39.476
19.2
0.474
83.333
217.22
100
128.28
59.1
88.936
40.9
20.21
9.3
22.104
10.2
41.207
19
47.729
22
1.679
0.8
-0.1
-0.05
49.308
22.7
4.832
2.2
44.475
20.5
0.534
83.333
362.17
100
213.91
59.1
148.26
40.9
33.403
9.2
42.225
11.7
73.572
20.3
74.692
20.6
1.667
0.5
-0.001
-0.0002
76.354
21.1
8.066
2.2
68.288
18.9
0.819
83.333
181.38
100
103.56
57.1
77.815
42.9
15.953
8.8
19.025
10.5
34.617
19.1
43.198
23.8
0.746
0.4
-0.1
-0.06
43.842
24.2
5.276
2.9
38.565
21.3
0.463
83.333
195.94
100
113.01
57.7
82.927
42.3
13.629
7
19.807
10.1
32.288
16.5
50.639
25.8
1.196
0.6
-1.305
-0.7
50.529
25.8
5.374
2.7
45.155
23
0.542
83.333
332.16
100
197.05
59.3
135.11
40.7
26.93
8.1
37.646
11.3
64.822
19.5
70.291
21.2
2.606
0.8
0
-0.00007
72.897
21.9
7.459
2.2
65.438
19.7
0.785
83.333