Glory View Statements
30
Glory View Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
139.13
100
112.04
80.5
27.093
19.5
13.548
9.7
13.67
9.8
27.217
19.6
-0.124
-0.09
1.593
1.1
-0.112
-0.08
1.35
1
0.024
0.02
1.359
1
0.012
109.66
190.92
100
139.79
73.2
51.131
26.8
9.824
5.1
43.898
23
52.086
27.3
-0.954
-0.5
3.627
1.9
-2.732
-1.4
-0.059
-0.03
-0.506
-0.3
0.51
0.3
0.005
109.65
64.051
100
51.553
80.5
12.499
19.5
10.717
16.7
10.255
16
20.35
31.8
-7.851
-12.3
2.968
4.6
7.5
11.7
2.615
4.1
0.32
0.5
2.362
3.7
0.022
109.66
332.78
100
244.87
73.6
87.917
26.4
12.96
3.9
31.901
9.6
44.717
13.4
43.2
13
-1.662
-0.5
-0.91
-0.3
40.917
12.3
6.768
2
34.465
10.4
0.314
109.66
161.57
100
118.36
73.3
43.211
26.7
10.682
6.6
10.049
6.2
20.726
12.8
22.484
13.9
-0.909
-0.6
0.745
0.5
22.32
13.8
3.036
1.9
19.556
12.1
0.178
109.66
251.93
100
178.46
70.8
73.471
29.2
19.977
7.9
41.95
16.7
63.47
25.2
10.002
4
-1.487
-0.6
1.761
0.7
10.276
4.1
1.93
0.8
9.063
3.6
0.099
91.379
415.83
100
298.09
71.7
117.74
28.3
11.215
2.7
18.923
4.6
33.427
8
84.312
20.3
-1.356
-0.3
0.398
0.1
83.449
20.1
13.174
3.2
70.612
17
0.773
91.379
314.96
100
230.37
73.1
84.592
26.9
20.015
6.4
44.333
14.1
66.016
21
18.576
5.9
-2.028
-0.6
2.83
0.9
19.378
6.2
2.527
0.8
17.532
5.6
0.192
91.379