North Huajin Statements
00
Data from North Huajin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
15 Oct, 2024
Expected release date:
—
North Huajin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 212.51
-4.8 %
100
10 424.41
93
788.1
112.1 %
7
47.002
0.4
464.08
4.1
424.21
-16.4 %
3.8
363.89
367.7 %
3.2
-51.441
-0.5
6.939
0.06
319.55
284.7 %
2.8
24.482
0.2
283.33
259.6 %
2.5
0.177
1 599.44
11 783.7
18.1 %
100
11 412.11
96.8
371.59
1202.8 %
3.2
28.904
0.2
331.78
2.8
507.5
40.6 %
4.3
-135.91
65.6 %
-1.2
-45.142
-0.4
8.052
0.07
-173
60.8 %
-1.5
12.16
0.1
-177.51
64.3 %
-1.5
-0.111
1 599.44
9 974.56
-26.3 %
100
10 008.25
100.3
-33.694
-108.4 %
-0.3
39.836
0.4
325.46
3.3
361.01
26.6 %
3.6
-394.71
-446.2 %
-4
-49.109
-0.5
2.667
0.03
-441.15
-1111.3 %
-4.4
61.43
0.6
-497.83
-3210.7 %
-5
-0.311
1 599.44
13 524.99
18.9 %
100
13 125.92
97
399.07
46.4 %
3
55.923
0.4
51.177
0.4
285.05
134 %
2.1
114.01
-24.4 %
0.8
-71.08
-0.5
0.688
0.005
43.62
-53.9 %
0.3
-4.597
-0.03
16.003
34.5 %
0.1
0.01
1 599.44
11 379.01
-15.5 %
100
11 106.38
97.6
272.63
-78.9 %
2.4
33.575
0.3
407.11
3.6
121.84
-87.5 %
1.1
150.8
-52.5 %
1.3
-63.773
-0.6
7.59
0.07
94.619
-67.2 %
0.8
54.65
0.5
11.897
-94.5 %
0.1
0.007
1 599.44
13 463.95
25.9 %
100
12 171.63
90.4
1 292.31
43.7 %
9.6
29.162
0.2
574.67
4.3
974.91
117.4 %
7.2
317.4
-29.6 %
2.4
-48.073
-0.4
18.748
0.1
288.44
-27.1 %
2.1
67.613
0.5
216.81
-23.7 %
1.6
0.136
1 599
10 694.21
-21.8 %
100
9 794.95
91.6
899.26
-14.9 %
8.4
25.814
0.2
424.68
4
448.4
-11.9 %
4.2
450.86
-17.7 %
4.2
-56.09
-0.5
1.028
0.01
395.8
-7.8 %
3.7
104.02
1
284.07
-23.7 %
2.7
0.178
1 599.44
13 679.83
120.3 %
100
12 622.83
92.3
1 056.99
160.9 %
7.7
34.382
0.3
573.54
4.2
508.92
-26.2 %
3.7
548.08
292.9 %
4
-80.574
-0.6
-38.449
-0.3
429.05
231 %
3.1
44.052
0.3
372.37
294.8 %
2.7
0.235
1 586.55
6 209.95
-43.1 %
100
5 804.78
93.5
405.17
-66.4 %
6.5
28.774
0.5
408.84
6.6
689.31
-19 %
11.1
-284.14
-180.1 %
-4.6
-88.153
-1.4
12.805
0.2
-327.46
-219.4 %
-5.3
-138.53
-2.2
-191.18
-239.8 %
-3.08
-0.12
1 598.98
10 921.11
41 %
100
9 716.1
89
1 205.01
0.9 %
11
31.986
0.3
599.23
5.5
850.48
96 %
7.8
354.53
-53.4 %
3.2
-93.368
-0.9
13.136
0.1
274.29
-60.3 %
2.5
128.43
1.2
136.76
-74.3 %
1.3
0.086
1 599.4
7 746
-22.7 %
100
6 551
84.6
1 194
-11.8 %
15.4
26
0.3
409
5.3
434
-47 %
5.6
761
42.5 %
9.8
-70
-0.9
—
0
691
36.3 %
8.9
138
1.8
533
8.6 %
6.9
0.33
1 599
10 025
40.2 %
100
8 672
86.5
1 353
38.3 %
13.5
37
0.4
536
5.3
819
130.7 %
8.2
534
-14.3 %
5.3
-87
-0.9
60
0.6
507
-5.8 %
5.1
-15
-0.1
491
-2.2 %
4.9
0.31
1 599
7 149
-3.4 %
100
6 171
86.3
978
50 %
13.7
37
0.5
313
4.4
355
59.9 %
5
623
45.2 %
8.7
-99
-1.4
13
0.2
538
68.7 %
7.5
26
0.4
502
130.3 %
7
0.31
1 599
7 401
26.3 %
100
6 750
91.2
652
523.4 %
8.8
26
0.4
385
5.2
222
-69.1 %
3
429
149.1 %
5.8
-110
-1.5
—
0
319
133.2 %
4.3
109
1.5
218
124.5 %
2.9
0.14
1 599
5 862
-46.5 %
100
6 016
102.6
-154
-120 %
-2.6
12
0.2
413
7
718
3.9 %
12.2
-873
-1191.3 %
-14.9
-98
-1.7
10
0.2
-961
-1217.4 %
-16.4
-61
-1.04
-888
-1316.4 %
-15.1
-0.55
1 599
10 963
11.5 %
100
10 192
93
770
-28.1 %
7
31
0.3
535
4.9
691
49.2 %
6.3
80
-86.8 %
0.7
-26
-0.2
32
0.3
86
-80.8 %
0.8
13
0.1
73
-77.3 %
0.7
0.05
1 599
9 828
-1.5 %
100
8 757
89.1
1 071
8.7 %
10.9
29
0.3
405
4.1
463
-28.1 %
4.7
608
78.3 %
6.2
-170
-1.7
10
0.1
448
95.6 %
4.6
109
1.1
321
44.6 %
3.3
0.2
1 599
9 975
12.8 %
100
8 990
90.1
985
-16.5 %
9.9
22
0.2
429
4.3
644
14.8 %
6.5
341
-44.9 %
3.4
-121
-1.2
9
0.09
229
-53.8 %
2.3
-12
-0.1
222
-41.1 %
2.2
0.14
1 599
8 842
-24.2 %
100
7 663
86.7
1 179
82.5 %
13.3
18
0.2
453
5.1
561
4.1 %
6.3
619
484 %
7
-122
-1.4
—
0
496
3000 %
5.6
100
1.1
377
343.5 %
4.3
0.24
1 599
11 666
28.3 %
100
11 021
94.5
646
-39.8 %
5.5
30
0.3
283
2.4
539
-10.5 %
4.6
106
-77.4 %
0.9
-99
-0.8
9
0.08
16
-95.7 %
0.1
-93
-0.8
85
-71.3 %
0.7
0.05
1 599
9 091
11.6 %
100
8 019
88.2
1 073
-25.5 %
11.8
19
0.2
332
3.7
602
-13 %
6.6
470
-37.2 %
5.2
-119
-1.3
-12
-0.1
375
-41.2 %
4.1
59
0.6
296
-34.5 %
3.3
0.19
1 599
8 146
0.2 %
100
6 706
82.3
1 440
20.3 %
17.7
—
0
711
8.7
692
7.6 %
8.5
748
35 %
9.2
-106
-1.3
4
0.05
638
46.7 %
7.8
174
2.1
452
45.3 %
5.5
0.28
1 599
8 133
-19.4 %
100
6 936
85.3
1 197
-29.8 %
14.7
—
0
619
7.6
643
-26.1 %
7.9
554
-33.5 %
6.8
-120
-1.5
1
0.01
435
-43.9 %
5.3
112
1.4
311
-49.5 %
3.8
0.19
1 599
10 090
26 %
8 386
1 704
28.8 %
31
403
870
28.5 %
833
29.1 %
13
-20
775
64.5 %
129
616
53.6 %
0.38
1 599
8 008
2.2 %
6 685
1 323
29.2 %
—
554
677
150.7 %
645
-14.5 %
-153
-21
471
-23 %
46
401
5.2 %
0.25
1 599
7 835
0.7 %
6 810
1 024
-28.2 %
—
229
270
-60.4 %
754
1.1 %
-138
-4
612
-3.2 %
207
381
-15 %
0.24
1 617
7 782
-8.2 %
6 355
1 427
-27.9 %
—
652
681
-28 %
746
-27.8 %
-106
-8
632
-24.2 %
166
448
-28.9 %
0.28
1 599
8 475
12.3 %
6 496
1 979
106.8 %
—
-20
946
84 %
1 033
133.2 %
-96
-7
834
189.6 %
186
630
135.1 %
0.39
1 599
7 548
11.7 %
6 591
957
-41.8 %
—
507
514
-43.3 %
443
-40 %
-170
16
288
-48.6 %
13
268
-39.8 %
0.17
1 599
6 758
6.9 %
5 115
1 644
32.3 %
—
873
906
55.4 %
738
11.8 %
-177
-1
560
14.3 %
108
445
-3.5 %
0.28
1 600
6 322
-25.7 %
5 079
1 243
10.6 %
—
564
583
-40.5 %
660
358.3 %
-171
1
490
337.5 %
17
461
76.6 %
0.29
1 599
8 508
58.4 %
7 385
1 124
181.7 %
—
415
980
171.5 %
144
278.9 %
86
-114
112
184.2 %
-134
261
254.4 %
0.16
1 599
5 372
-41.2 %
4 973
399
-70.1 %
—
319
361
-51.4 %
38
-93.6 %
-208
38
-133
-130.8 %
26
-169
-141.1 %
-0.11
1 599
9 131
15.6 %
7 797
1 334
165.2 %
—
628
743
68.5 %
591
853.2 %
-197
38
432
744.8 %
9
411
383.4 %
0.26
1 600
7 898
-27.6 %
7 395
503
74 %
—
444
441
-29.9 %
62
118.3 %
-209
80
-67
88.9 %
79
-145
72.8 %
-0.09
1 599
10 912
-3.9 %
10 622
289
-26.8 %
—
276
629
33.5 %
-339
-346.1 %
-256
-7
-602
-154 %
-63
-534
-129.2 %
-0.44
1 201
11 360
-15.1 %
10 965
395
-4.1 %
—
454
471
-4.8 %
-76
8.4 %
-173
12
-237
37.1 %
-7
-233
45.2 %
-0.19
1 201
13 380
61.3 %
12 967
412
31.2 %
—
508
495
41.8 %
-83
-137.1 %
-296
2
-377
-22.4 %
20
-425
-34.1 %
-0.35
1 201
8 294
-22.6 %
7 980
314
-62.6 %
—
351
349
-0.3 %
-35
-107.2 %
-274
1
-308
-183.7 %
12
-317
-185 %
-0.26
1 201
10 715
12.8 %
9 876
839
60.7 %
—
335
350
-35.8 %
489
2226.1 %
-111
-10
368
293.7 %
-5
373
311.9 %
0.31
1 201
9 499
-11.5 %
8 978
522
18.6 %
—
544
545
-2.5 %
-23
80.5 %
-168
1
-190
24.3 %
-13
-176
32.3 %
-0.15
1 201
10 736
1.2 %
10 296
440
-37.7 %
—
546
559
10.5 %
-118
-159 %
-131
-1
-251
-470.5 %
13
-260
-217.1 %
-0.22
1 214
10 607
-6.3 %
9 901
706
-30.6 %
—
478
506
197.6 %
200
-76.4 %
-247
3
-44
-107 %
42
-82
-114.1 %
-0.07
1 201
11 318
—
10 301
1 017
—
—
153
170
—
847
—
-240
20
627
—
46
580
—
0.48
1 201