Yunding Statements
00
Data from Yunding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yunding Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
240.91
16.5 %
141.18
99.731
5.3 %
23.81
54.111
78.575
7.5 %
21.156
-2 %
3.105
-0.342
23.919
-1 %
7.306
3.391
-68 %
0.005
664.21
206.79
-19 %
112.09
94.701
1.5 %
19.03
50.989
73.11
31.4 %
21.592
-42.6 %
2.21
0.361
24.162
-40.6 %
4.396
10.584
-54.9 %
0.016
664.21
255.16
-52 %
100
161.87
63.4
93.291
-31.4 %
36.6
13.803
5.4
41.727
16.4
55.659
-54.1 %
21.8
37.632
157.5 %
14.7
2.752
1.1
0.286
0.1
40.67
167.3 %
15.9
5.822
2.3
23.465
183.3 %
9.2
0.035
664.21
532.07
140.2 %
100
396.11
74.4
135.96
78.5 %
25.6
28.132
5.3
82.147
15.4
121.34
132.4 %
22.8
14.617
-39 %
2.7
0.768
0.1
-0.169
-0.03
15.215
-32.3 %
2.9
-3.645
-0.7
8.284
7.9 %
1.6
0.014
611.69
221.54
15.5 %
100
145.39
65.6
76.158
-4.7 %
34.4
16.052
7.2
36.929
16.7
52.215
9.7 %
23.6
23.942
-25.9 %
10.8
-1.481
-0.7
0.019
0.009
22.481
-28.9 %
10.1
4.326
2
7.681
17.8 %
3.5
0.015
510.93
191.79
31.7 %
100
111.89
58.3
79.895
73.8 %
41.7
13.066
6.8
35.392
18.5
47.6
35.5 %
24.8
32.295
198.1 %
16.8
-0.66
-0.3
0.003
0.002
31.638
256.5 %
16.5
13.482
7
6.522
150.5 %
3.4
0.013
510.93
145.67
-49 %
100
99.717
68.5
45.958
-60.7 %
31.5
7.655
5.3
27.92
19.2
35.126
-62.6 %
24.1
10.832
-53.1 %
7.4
-1.955
-1.3
-0.004
-0.003
8.873
-60.5 %
6.1
2.894
2
2.604
-17.7 %
1.8
0.005
510.93
285.47
170 %
100
168.45
59
117.02
239.3 %
41
17.974
6.3
70.936
24.8
93.905
228.2 %
32.9
23.119
293.5 %
8.1
-0.492
-0.2
-0.175
-0.06
22.482
333.9 %
7.9
6.311
2.2
3.164
9210.4 %
1.1
0.006
510.93
105.74
11.7 %
100
71.252
67.4
34.491
-28.6 %
32.6
8.105
7.7
21.184
20
28.616
-9.8 %
27.1
5.875
-64.6 %
5.6
-0.844
-0.8
0.15
0.1
5.181
-67.4 %
4.9
4.181
4
0.034
-99.7 %
0.03
0
510.93
94.7
106.3 %
100
46.398
49
48.302
95.6 %
51
6.881
7.3
25.161
26.6
31.724
102.1 %
33.5
16.578
84.2 %
17.5
-0.685
-0.7
-0.019
-0.02
15.874
100.9 %
16.8
3.613
3.8
10.586
164.6 %
11.2
0.032
332.82
45.9
-78 %
100
21.2
46.2
24.7
-77.3 %
53.8
1.2
2.6
14.9
32.5
15.7
-60.1 %
34.2
9
-87 %
19.6
-1.1
-2.4
—
0
7.9
-89.5 %
17.2
2.1
4.6
4
-90.8 %
8.7
0.01
510.9
208.9
102 %
100
100.3
48
108.6
324.2 %
52
5.4
2.6
34.3
16.4
39.3
115.9 %
18.8
69.4
837.8 %
33.2
6.8
3.3
-1
-0.5
75.2
1056.9 %
36
10.7
5.1
43.3
8560 %
20.7
0.08
510.9
103.4
-92.2 %
100
77.7
75.1
25.6
-58.6 %
24.8
2.6
2.5
16.3
15.8
18.2
-14.2 %
17.6
7.4
-81.8 %
7.2
-1
-1
0.1
0.1
6.5
-91 %
6.3
2.1
2
0.5
-99 %
0.5
—
510.9
1 323.5
119.4 %
100
1 261.7
95.3
61.8
66.1 %
4.7
3.7
0.3
18.6
1.4
21.2
-49 %
1.6
40.6
1044.2 %
3.1
37.7
2.8
-5.9
-0.4
72.4
606.3 %
5.5
14.2
1.1
47.8
564.1 %
3.6
0.09
510.9
603.3
9.1 %
100
566.1
93.8
37.2
223.5 %
6.2
1
0.2
40.7
6.7
41.6
-91.8 %
6.9
-4.3
99.1 %
-0.7
-10.6
-1.8
0.6
0.1
-14.3
97.2 %
-2.4
0.7
0.1
-10.3
95 %
-1.7
-0.02
511.6
552.8
-20.7 %
100
541.3
97.9
11.5
0.9 %
2.1
18.7
3.4
277.8
50.3
505.2
65.3 %
91.4
-493.7
-67.8 %
-89.3
-22
-4
4.9
0.9
-510.8
-48.9 %
-92.4
-101.2
-18.3
-204.8
-21.3 %
-37.05
-0.4
511
696.7
3.5 %
100
685.3
98.4
11.4
-82.8 %
1.6
1.1
0.2
305.5
43.8
305.6
339.7 %
43.9
-294.2
-8552.9 %
-42.2
-48.8
-7.004
-0.1
-0.01
-343
-716.7 %
-49.2
-4.7
-0.7
-168.8
-496.5 %
-24.2
-0.33
510.9
673.4
19.4 %
100
607.3
90.2
66.1
355.9 %
9.8
—
0
67.3
10
69.5
35.7 %
10.3
-3.4
90.7 %
-0.5
-36.7
-5.4
-2
-0.3
-42
35.5 %
-6.2
7.1
1.1
-28.3
38.2 %
-4.2
-0.06
516.5
564.1
-73.1 %
100
549.6
97.4
14.5
-84.5 %
2.6
—
0
52.3
9.3
51.2
-47.4 %
9.1
-36.7
-891.9 %
-6.5
-27.3
-4.8
-1.1
-0.2
-65.1
-40 %
-11.5
0.3
0.05
-45.8
-123.4 %
-8.1
-0.09
510.9
2 097.5
586.6 %
100
2 003.7
95.5
93.7
837.8 %
4.5
0.9
0.04
-1.5
-0.07
97.4
-34.8 %
4.6
-3.7
97.7 %
-0.2
-40.2
-1.9
-2.3
-0.1
-46.5
-111.7 %
-2.2
-37.8
-1.8
-20.5
-108.9 %
-1
-0.04
510.9
305.5
-5.6 %
100
318.2
104.2
-12.7
-156.2 %
-4.2
—
0
97.7
32
149.4
183.5 %
48.9
-162.2
-438.9 %
-53.09
558.1
182.7
0.2
0.07
396.2
493.1 %
129.7
66.8
21.9
230.2
336.3 %
75.4
0.45
510.9
323.6
-4.5 %
100
301
93
22.6
103.6 %
7
—
0
59.1
18.3
52.7
26.1 %
16.3
-30.1
2 %
-9.3
-70.4
-21.8
-0.5
-0.2
-100.8
-10.5 %
-31.1
1.2
0.4
-97.4
-19.7 %
-30.1
-0.19
510.9
338.9
1712.3 %
100
327.8
96.7
11.1
133.7 %
3.3
—
0
41.8
12.3
41.8
-55.9 %
12.3
-30.7
75.9 %
-9.06
-60.3
-17.8
-0.1
-0.03
-91.2
42.9 %
-26.9
0.2
0.06
-81.4
16.5 %
-24.02
-0.16
510.9
18.7
-96.3 %
51.6
-32.9
-156.5 %
—
71.5
94.7
120.7 %
-127.6
-934 %
-1
2.4
-159.6
-233.9 %
-15.8
-97.5
-75.7 %
-0.19
510.9
509.5
-8 %
451.3
58.2
28.5 %
—
44.6
42.9
-26 %
15.3
220.5 %
-62.2
-0.8
-47.8
-14.6 %
6.2
-55.5
-29.4 %
-0.11
516.6
554
59.2 %
508.7
45.3
0.2 %
—
55.3
58
43.2 %
-12.7
-364.6 %
-31
1.9
-41.7
-55.6 %
3
-42.9
-47.9 %
-0.08
510.9
348
205.5 %
302.8
45.2
155 %
—
44.1
40.5
-66.6 %
4.8
102.4 %
-31.7
0.1
-26.8
89.8 %
1.9
-29
85.2 %
-0.06
510.9
113.9
-84.6 %
196.1
-82.2
-162.8 %
—
84
121.1
121.8 %
-203.3
-366.8 %
-57.1
-21.9
-262.1
-753.6 %
-38.7
-195.6
-19460 %
-0.38
510.9
737.3
-6.9 %
606.5
130.8
9.8 %
—
54.8
54.6
19.7 %
76.2
3.7 %
-40.8
4.7
40.1
56 %
37
-1
60 %
—
510.9
791.7
37.8 %
672.7
119.1
52.3 %
—
51.7
45.6
19.4 %
73.5
83.3 %
-69.1
21.3
25.7
33.9 %
9.9
-2.5
-145.5 %
—
510.9
574.5
-62.6 %
496.2
78.2
-73.1 %
—
41.7
38.2
-55.1 %
40.1
-80.5 %
-20.2
-0.7
19.2
-88.1 %
6.5
5.5
-93.2 %
0.01
510.9
1 536.6
185.6 %
1 245.6
290.9
111.3 %
—
71.2
85.1
192.4 %
205.9
89.6 %
-49
3.9
160.8
78.3 %
64
81.2
28.1 %
0.16
510.9
538.1
532.3 %
400.4
137.7
656.6 %
—
31.9
29.1
-1 %
108.6
1069.6 %
-18.2
-0.2
90.2
531.6 %
19.3
63.4
397.7 %
0.12
510.9
85.1
42.3 %
66.8
18.2
130.4 %
—
28.1
29.4
53.1 %
-11.2
—
-9.8
0.1
-20.9
1.4 %
-0.9
-21.3
18.1 %
-0.04
510.9
59.8
27.8 %
51.9
7.9
149.1 %
—
20.4
19.2
-45.9 %
-11.2
78.3 %
-10
—
-21.2
60.7 %
3.1
-26
44.2 %
-0.05
510.9
46.8
-40.7 %
63
-16.1
-167.9 %
—
34.4
35.5
34 %
-51.6
-1742.9 %
-5.4
2.6
-53.9
-349.2 %
-8.2
-46.6
-305.2 %
-0.09
510.9
78.9
-24.9 %
55.3
23.7
-40.5 %
—
25.2
26.5
33.8 %
-2.8
-114.1 %
-8
-0.5
-12
-179.5 %
-0.4
-11.5
-229.2 %
-0.02
510.9
105.1
21.1 %
65.4
39.8
-20.2 %
—
20.6
19.8
3.1 %
19.9
-35.4 %
-4.7
-0.1
15.1
-45.7 %
5.7
8.9
-50.3 %
0.02
510.9
86.8
-42.7 %
36.8
49.9
-41.4 %
—
19.7
19.2
-38.7 %
30.8
-42.8 %
-2.8
-0.1
27.8
-55.7 %
9.3
17.9
-63.3 %
0.04
510.9
151.5
67.2 %
66.4
85.1
55 %
—
32
31.3
83 %
53.8
42.3 %
9.7
-0.6
62.8
69.7 %
13.5
48.8
84.8 %
0.1
510.9
90.6
-10.4 %
35.7
54.9
-9.3 %
—
17.4
17.1
25.7 %
37.8
-19.6 %
-0.1
-0.7
37
-23.2 %
10.5
26.4
-27.3 %
0.05
510.9
101.1
53.4 %
40.5
60.5
44.7 %
—
10.8
13.6
-27.7 %
47
104.3 %
0.8
0.4
48.2
119.1 %
12
36.3
137.3 %
0.07
510.9
65.9
-69.8 %
24.1
41.8
-76.6 %
—
18.8
18.8
-73.3 %
23
-78.8 %
-1
—
22
-80.1 %
6.7
15.3
-81 %
0.03
510.9
217.9
—
39.1
178.8
—
—
70.5
70.5
—
108.4
—
2.5
-0.4
110.5
—
29.9
80.6
—
0.25
325.7