Jilin Chemical Statements
00
Jilin Chemical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 033.25
888.01
145.23
1.209
57.832
64.131
81.103
-80.403
0.033
0.654
-5.138
5.793
0.002
2 458.87
981.93
100
862.12
87.8
119.81
12.2
1.208
0.1
39.105
4
34.156
3.5
85.654
8.7
-57.058
-5.8
5.918
0.6
34.515
3.5
-2.097
-0.2
36.612
3.7
0.015
2 458.87
741.22
100
650.52
87.8
90.703
12.2
1.208
0.2
32.646
4.4
34.186
4.6
56.517
7.6
-54.418
-7.3
10.611
1.4
12.71
1.7
0.633
0.09
12.078
1.6
0.005
2 458.87
637.88
100
579.67
90.9
58.213
9.1
—
0
10.566
1.7
26.64
4.2
31.574
4.9
-46.495
-7.3
12.295
1.9
-2.626
-0.4
0.151
0.02
-2.939
-0.5
-0.001
2 458.87
1 169.13
100
1 092.84
93.5
76.283
6.5
2.879
0.2
48.216
4.1
26.993
2.3
49.29
4.2
-29.26
-2.5
-3.334
-0.3
16.697
1.4
6.423
0.5
6.199
0.5
0.003
2 370.76
925.92
100
875.5
94.6
50.427
5.4
1.22
0.1
-0.445
-0.05
1.829
0.2
48.599
5.2
-22.509
-2.4
-73.526
-7.9
-47.436
-5.1
-2.488
-0.3
-45.709
-4.9
-0.021
2 166.14
936.71
100
857.22
91.5
79.492
8.5
1.229
0.1
78.985
8.4
83.849
9
-4.357
-0.5
-48.05
-5.1
-0.502
-0.05
-52.909
-5.6
-3.882
-0.4
-48.998
-5.2
-0.023
2 168.31
961.25
100
979.86
101.9
-18.612
-1.9
1.249
0.1
50.603
5.3
64.39
6.7
-83.003
-8.6
-60.178
-6.3
6.726
0.7
-136.46
-14.2
-2.425
-0.3
-130.56
-13.6
-0.06
2 168.31
939.85
100
883.13
94
56.722
6
1.253
0.1
22.311
2.4
18.548
2
38.174
4.1
-70.641
-7.5
-4.593
-0.5
-37.06
-3.9
2.377
0.3
-39.437
-4.2
-0.018
2 168.31
786.25
100
690.38
87.8
95.874
12.2
1.331
0.2
16.844
2.1
15.465
2
80.409
10.2
-68.751
-8.7
-0.451
-0.06
11.207
1.4
2.181
0.3
9.088
1.2
0.004
2 168.31
892.8
100
743.5
83.3
149.3
16.7
1.3
0.1
48.5
5.4
55.5
6.2
93.8
10.5
-65.1
-7.3
-0.5
-0.06
28.2
3.2
-3.4
-0.4
31.7
3.6
0.01
2 168.3
839.5
100
813.8
96.9
25.7
3.1
1.4
0.2
16.2
1.9
0
0
25.7
3.1
-92.6
-11.03
-2.8
-0.3
-69.8
-8.3
-44.7
-5.3
-23.2
-2.8
-0.01
2 168.3
647
100
648
100.2
-1.1
-0.2
1.4
0.2
42.4
6.6
42.8
6.6
-43.9
-6.8
-84.9
-13.1
-0.6
-0.09
-129.3
-20
-0.2
-0.03
-128.7
-19.9
-0.07
1 970.7
416.6
100
412.3
99
4.3
1
1.4
0.3
35
8.4
44.6
10.7
-40.3
-9.7
-60.4
-14.5
-0.1
-0.02
-100.7
-24.2
-2.8
-0.7
-96.9
-23.3
-0.05
1 970.7
596.7
100
470.5
78.9
126.1
21.1
1.4
0.2
47.5
8
48.5
8.1
77.7
13
-58.7
-9.8
0.8
0.1
19.9
3.3
-0.5
-0.08
15.5
2.6
0.01
1 970.7
741.2
100
624.3
84.2
116.9
15.8
1.4
0.2
44.2
6
37.8
5.1
79.1
10.7
-64.8
-8.7
-1.9
-0.3
12.4
1.7
5.8
0.8
9.2
1.2
—
1 970.7
632.1
100
505.5
80
126.7
20
1.1
0.2
34.8
5.5
74.4
11.8
52.2
8.3
-46.3
-7.3
-0.1
-0.02
5.8
0.9
-10
-1.6
11
1.7
0.01
1 970.7
637
100
490.3
77
146.7
23
1.7
0.3
28.2
4.4
32.2
5.1
114.5
18
-59
-9.3
-0.4
-0.06
55.3
8.7
-0.4
-0.06
51.9
8.1
0.03
1 970.7
680.2
100
558.8
82.2
121.5
17.9
1.4
0.2
43.6
6.4
48.5
7.1
72.9
10.7
-51.7
-7.6
-0.2
-0.03
21
3.1
-0.7
-0.1
18.9
2.8
0.01
1 970.7
617.5
100
499.1
80.8
118.4
19.2
1.5
0.2
49
7.9
52.1
8.4
66.3
10.7
-59.6
-9.7
0.5
0.08
7.2
1.2
-0.2
-0.03
4.4
0.7
—
1 970.7
651.1
100
523.1
80.3
128
19.7
1.5
0.2
37.1
5.7
41.8
6.4
86.2
13.2
-33.5
-5.1
-0.7
-0.1
51.9
8
-0.6
-0.09
49.2
7.6
0.02
1 970.7
714.8
100
595
83.2
119.8
16.8
—
0
27.5
3.8
34.9
4.9
84.9
11.9
-14.4
-2.01
-0.3
-0.04
70.2
9.8
-0.7
-0.1
68.4
9.6
0.03
1 992.4
579
100
513.1
88.6
65.9
11.4
—
0
32.5
5.6
30.5
5.3
35.4
6.1
-25
-4.3
-0.4
-0.07
9.9
1.7
-0.1
-0.02
10.4
1.8
0.01
1 970.7
591.3
100
532.6
90.1
58.7
9.9
—
0
29.4
5
22.7
3.8
35.9
6.1
-30.3
-5.1
-3.9
-0.7
1.9
0.3
1.5
0.3
2.7
0.5
—
1 970.7
605.3
100
541.5
89.5
63.9
10.6
—
0
19.4
3.2
20.6
3.4
43.2
7.1
-18
-3
1.4
0.2
26.6
4.4
-0.4
-0.07
25.6
4.2
0.01
1 970.7
502
100
439
87.5
63
12.5
—
0
25.2
5
25.3
5
37.7
7.5
-14.4
-2.9
1.4
0.3
24.7
4.9
0.1
0.02
23.4
4.7
0.01
1 970.7
499.2
100
446
89.3
53.3
10.7
—
0
25.7
5.1
9.1
1.8
44.1
8.8
-7.3
-1.5
1
0.2
37.8
7.6
4.4
0.9
33.8
6.8
0.02
1 970.7
380.5
100
349.2
91.8
31.3
8.2
—
0
21.8
5.7
24.3
6.4
6.9
1.8
-1
-0.3
2.1
0.6
9.2
2.4
0.8
0.2
10.2
2.7
0.01
1 970.7
433.2
100
393.4
90.8
39.8
9.2
—
0
24.8
5.7
24.9
5.7
14.9
3.4
-3.2
-0.7
0.6
0.1
12.3
2.8
0.7
0.2
14.8
3.4
0.01
1 736.7
289.4
100
248.5
85.9
40.9
14.1
—
0
25.1
8.7
28.9
10
12
4.1
-10
-3.5
0.3
0.1
2.3
0.8
-0.4
-0.1
5
1.7
—
1 790.1
291.4
100
250.9
86.1
40.6
13.9
—
0
27.3
9.4
24.5
8.4
16
5.5
-14.6
-5.01
-0.1
-0.03
1.4
0.5
1
0.3
2.6
0.9
—
1 433.2
331.9
100
289.9
87.3
42
12.7
—
0
20.4
6.1
30.2
9.1
11.8
3.6
-10.7
-3.2
1.6
0.5
2.8
0.8
-3.6
-1.08
5.9
1.8
—
1 433.2
229.3
100
194.7
84.9
34.7
15.1
—
0
21.1
9.2
23.1
10.1
11.6
5.1
-8.4
-3.7
-0.1
-0.04
3
1.3
0.5
0.2
2.9
1.3
—
1 433.2
268
100
218.7
81.6
49.3
18.4
—
0
27.6
10.3
36
13.4
13.3
5
-14
-5.2
42.9
16
42.2
15.7
1.4
0.5
45
16.8
0.03
1 433.2
207
100
187.1
90.4
19.9
9.6
—
0
44.4
21.4
47.2
22.8
-27.3
-13.2
-23.4
-11.3
2.4
1.2
-48.3
-23.3
-1.1
-0.5
-39.5
-19.08
-0.03
1 433.2
231.9
100
220.4
95
11.5
5
—
0
53.1
22.9
64.8
27.9
-53.3
-23
-37.5
-16.2
0.7
0.3
-90.1
-38.9
0.7
0.3
-79.8
-34.4
-0.08
982.8
232.1
100
211.8
91.3
20.3
8.7
—
0
21.1
9.1
21.1
9.1
-0.8
-0.3
-19.8
-8.5
-0.1
-0.04
-20.7
-8.9
1.5
0.6
-21
-9.05
-0.03
756.5
228
100
206.7
90.7
21.4
9.4
—
0
18.8
8.2
20.3
8.9
1
0.4
-17.2
-7.5
1.4
0.6
-14.8
-6.5
1
0.4
-15.7
-6.9
-0.02
756.5
344.9
100
342.1
99.2
2.9
0.8
—
0
37.3
10.8
73
21.2
-70.2
-20.4
129
37.4
61.5
17.8
120.3
34.9
-1.9
-0.6
132.2
38.3
0.17
756.5
314.8
100
332.7
105.7
-17.9
-5.7
—
0
53
16.8
75.7
24
-93.6
-29.7
-62.9
-20
0.2
0.06
-156.3
-49.7
76
24.1
-216.9
-68.9
-0.29
756.5
382.5
100
387.8
101.4
-5.3
-1.4
—
0
39.9
10.4
39.9
10.4
-45.3
-11.8
-22.9
-6
0.1
0.03
-68
-17.8
1.4
0.4
-64.5
-16.9
-0.09
756.5