Shandong Chenming Statements
00
Data from Shandong Chenming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Shandong Chenming Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 122.95
3.4 %
100
6 324.43
88.8
798.52
9.2 %
11.2
304.1
4.3
236.73
3.3
451.18
-21.3 %
6.3
347.34
120.6 %
4.9
-427.04
-6
0.603
0.008
-78.66
86.7 %
-1.1
-37.252
-0.5
-30.045
95 %
-0.4
-0.01
2 979.07
6 886.71
-3.8 %
100
6 155.8
89.4
730.92
202.1 %
10.6
340.34
4.9
431.44
6.3
573.44
-0.1 %
8.3
157.47
147.4 %
2.3
-719.55
-10.4
-13.585
-0.2
-589.96
-176.2 %
-8.6
-82.747
-1.2
-602.7
-1586.7 %
-8.8
-0.205
2 934.56
7 156.89
11.7 %
100
6 914.94
96.6
241.95
-33.4 %
3.4
271.27
3.8
331.79
4.6
573.93
7.1 %
8
-331.97
-92.3 %
-4.6
101.5
1.4
-0.277
-0.004
-213.62
62.9 %
-3
-88.824
-1.2
-35.732
91.8 %
-0.5
-0.012
2 934.56
6 409.05
4.1 %
100
6 045.85
94.3
363.19
-39.4 %
5.7
278.53
4.3
285.7
4.5
535.83
24.6 %
8.4
-172.64
-202.1 %
-2.7
-411.01
-6.4
-2.324
-0.04
-575.83
-74.3 %
-9
-148.96
-2.3
-436.17
-47.2 %
-6.8
-0.149
2 934.56
6 155.92
-7.4 %
100
5 556.7
90.3
599.22
-30.9 %
9.7
274.28
4.5
192.35
3.1
430.18
-10 %
7
169.04
-56.6 %
2.7
-501.09
-8.1
0.126
0.002
-330.3
-420.8 %
-5.4
-62.534
-1.02
-296.39
-301.1 %
-4.8
-0.101
2 934.56
6 648.33
-23.4 %
100
5 781.11
87
867.22
-14.6 %
13
311.9
4.7
179.42
2.7
477.87
-12.8 %
7.2
389.35
-16.6 %
5.9
-658.2
-9.9
46.778
0.7
-63.415
-113.5 %
-1
-79.416
-1.2
-73.895
-506.9 %
-1.1
-0.024
3 024.4
8 679.61
6.3 %
100
7 664.7
88.3
1 014.91
-15 %
11.7
294.87
3.4
313.2
3.6
548.15
-9.8 %
6.3
466.76
-20.3 %
5.4
-485.67
-5.6
-11.618
-0.1
-29.697
-124.7 %
-0.3
-57.056
-0.7
-12.175
-113 %
-0.1
-0.004
2 904.61
8 161.45
-4.2 %
100
6 967.92
85.4
1 193.52
-9 %
14.6
339.35
4.2
327.17
4
607.8
19 %
7.4
585.72
-26.9 %
7.2
-458.96
-5.6
-6.677
-0.08
120.39
-22.3 %
1.5
-21.926
-0.3
93.86
2.2 %
1.2
0.032
2 904.61
8 514.98
-74.2 %
100
7 203.14
84.6
1 311.85
-82.5 %
15.4
344.17
4
259.02
3
510.69
-81.4 %
6
801.15
-83.2 %
9.4
-645.02
-7.6
-2.432
-0.03
154.99
-93.3 %
1.8
23.305
0.3
91.8
-94.4 %
1.1
0.032
2 904.61
33 019.81
284.5 %
100
25 506.73
77.2
7 513.08
497.6 %
22.8
1 453.77
4.4
1 504.61
4.6
2 749.06
367.7 %
8.3
4 764.02
611.6 %
14.4
-2 534.12
-7.7
24.721
0.07
2 306.18
2457.7 %
7
216.5
0.7
1 638.22
7246.4 %
5
0.564
2 904.61
8 588.8
23.3 %
100
7 331.56
85.4
1 257.24
-44.3 %
14.6
335.91
3.9
282.65
3.3
587.73
-27.3 %
6.8
669.51
-53.8 %
7.8
-620.3
-7.2
38.886
0.5
90.167
-89.7 %
1
28.557
0.3
22.3
-96.9 %
0.3
0.008
2 904.61
6 967.09
-31.7 %
100
4 708.87
67.6
2 258.22
-21.9 %
32.4
391.54
5.6
481.92
6.9
808.73
8.6 %
11.6
1 449.49
-32.4 %
20.8
-623.24
-8.9
7.96
0.1
878.33
-39.9 %
12.6
58.004
0.8
710.69
-32.9 %
10.2
0.245
2 904.61
10 206
17.8 %
100
7 316
71.7
2 890
86.6 %
28.3
365
3.6
438
4.3
745
181.1 %
7.3
2 145
66.9 %
21
-696
-6.8
8
0.08
1 462
137 %
14.3
216
2.1
1 059
73.9 %
10.4
0.37
2 901
8 663
2.2 %
100
7 114
82.1
1 549
-21.9 %
17.9
409
4.7
-6
-0.07
265
-67.6 %
3.1
1 285
10.1 %
14.8
-610
-7.04
-60
-0.7
617
-5.9 %
7.1
-66
-0.8
609
54.2 %
7
0.21
2 894
8 473
12.8 %
100
6 490
76.6
1 983
21.1 %
23.4
317
3.7
579
6.8
817
-12.2 %
9.6
1 167
65.3 %
13.8
-554
-6.5
14
0.2
656
-1.9 %
7.7
94
1.1
395
329.3 %
4.7
0.14
2 894
7 514
23.5 %
100
5 878
78.2
1 637
-2 %
21.8
295
3.9
708
9.4
930
5 %
12.4
706
-9.9 %
9.4
-656
-8.7
607
8.1
669
189.6 %
8.9
218
2.9
92
64.3 %
1.2
0.03
2 894
6 085
-27.4 %
100
4 415
72.6
1 671
-34.8 %
27.5
254
4.2
694
11.4
886
-37.6 %
14.6
784
-31.3 %
12.9
-563
-9.3
27
0.4
231
-64.1 %
3.8
20
0.3
56
-89.6 %
0.9
0.02
2 905
8 381
-3.3 %
100
5 820
69.4
2 561
10.2 %
30.6
287
3.4
1 432
17.1
1 420
32.5 %
16.9
1 141
-8.9 %
13.6
-695
-8.3
212
2.5
644
-13.2 %
7.7
9
0.1
540
37.4 %
6.4
0.19
2 905
8 666
20.5 %
100
6 341
73.2
2 324
10.3 %
26.8
274
3.2
818
9.4
1 072
14.8 %
12.4
1 253
6.9 %
14.5
-492
-5.7
20
0.2
742
33.2 %
8.6
161
1.9
393
172.9 %
4.5
0.14
2 905
7 189
16.7 %
100
5 082
70.7
2 107
55.7 %
29.3
239
3.3
716
10
934
58.3 %
13
1 172
53.6 %
16.3
-793
-11.03
151
2.1
557
430.5 %
7.7
60
0.8
144
233.3 %
2
0.05
2 937
6 160
14.4 %
100
4 807
78
1 353
8.2 %
22
193
3.1
499
8.1
590
-26.4 %
9.6
763
70.3 %
12.4
-735
-11.9
82
1.3
105
-22.8 %
1.7
66
1.1
-108
-31.7 %
-1.8
-0.04
2 905
5 383
-32.2 %
100
4 133
76.8
1 250
-47.2 %
23.2
207
3.8
630
11.7
802
-1 %
14.9
448
-71.2 %
8.3
-427
-7.9
100
1.9
136
-84.1 %
2.5
88
1.6
-82
-115.9 %
-1.5
-0.03
2 905
7 941
-4.4 %
100
5 574
70.2
2 367
-11.5 %
29.8
245
3.1
556
7
810
-7.8 %
10.2
1 557
-13.3 %
19.6
-717
-9.03
9
0.1
853
-30.7 %
10.7
119
1.5
516
14.9 %
6.5
0.18
2 905
8 310
14.7 %
100
5 635
67.8
2 675
7.6 %
32.2
—
0
334
4
879
11.3 %
10.6
1 795
5.8 %
21.6
-753
-9.06
189
2.3
1 230
24.5 %
14.8
227
2.7
449
-25.2 %
5.4
0.15
2 937
7 242
-8.6 %
100
4 755
65.7
2 487
-10.3 %
34.3
—
0
766
10.6
790
2.5 %
10.9
1 697
-15.2 %
23.4
-711
-9.8
2
0.03
988
-21.8 %
13.6
207
2.9
600
-42.1 %
8.3
0.21
2 905
7 923
-3.1 %
5 151
2 772
4.2 %
—
869
771
-14.3 %
2 001
13.8 %
-649
-85
1 264
5.9 %
229
1 036
30.5 %
0.36
2 905
8 180
9.4 %
5 521
2 659
5.3 %
292
555
900
11.8 %
1 759
2.3 %
-613
49
1 194
-1.6 %
217
794
-10.9 %
0.27
2 905
7 475
19.1 %
4 951
2 524
29.6 %
—
333
805
8.6 %
1 719
42.4 %
-562
57
1 214
40.3 %
166
891
58.5 %
0.31
2 937
6 274
-1 %
4 326
1 948
7 %
—
718
741
-21 %
1 207
36.8 %
-439
98
865
35.4 %
165
562
38.4 %
0.19
2 905
6 335
6.2 %
4 515
1 820
1.6 %
—
658
938
20.4 %
882
-12.9 %
-410
-315
639
-10.3 %
220
406
-29.6 %
0.14
2 905
5 966
5.5 %
4 174
1 791
1.3 %
—
682
779
7.3 %
1 013
-2.8 %
-403
101
712
4.9 %
99
577
12.3 %
0.2
2 905
5 654
14.2 %
3 886
1 768
18.7 %
—
685
726
25.4 %
1 042
14.5 %
-464
101
679
22.6 %
144
514
47.3 %
0.18
2 905
4 952
-7.4 %
3 463
1 489
-5.2 %
—
582
579
-17.2 %
910
4.5 %
-478
122
554
-6.3 %
163
349
-24.1 %
0.12
2 905
5 347
3.3 %
3 776
1 570
6.3 %
—
707
699
0.4 %
871
11.7 %
-442
162
591
50.8 %
139
460
61.4 %
0.16
2 905
5 177
-1.6 %
3 700
1 477
8.8 %
—
663
696
0.9 %
780
16.8 %
-457
69
392
41.5 %
120
285
58.3 %
0.1
2 905
5 262
18.1 %
3 904
1 358
44.6 %
—
654
690
25 %
668
72.2 %
-427
35
277
84.7 %
106
180
87.5 %
0.06
2 925
4 457
-12 %
3 517
939
-12.2 %
—
551
552
-22.6 %
388
8.7 %
-274
37
150
-20.2 %
68
96
-41.5 %
0.03
2 884
5 062
2.1 %
3 992
1 070
12.6 %
—
676
713
16.1 %
357
6.3 %
-254
88
188
69.4 %
52
164
65.7 %
0.06
2 945
4 958
-0.9 %
4 008
950
0.3 %
—
608
614
5.5 %
336
-7.9 %
-295
71
111
-33.9 %
22
99
-38.5 %
0.03
2 905
5 004
22.7 %
4 057
947
31.3 %
—
557
582
27.1 %
365
39.3 %
-269
72
168
78.7 %
13
161
98.8 %
0.06
2 905
4 078
-23.6 %
3 358
721
-24.3 %
—
468
458
-24.7 %
262
-23.8 %
-336
176
94
-61.5 %
21
81
-55.2 %
0.03
2 946
5 336
6.2 %
4 384
952
-1 %
—
575
608
5.6 %
344
-10.9 %
-193
93
244
7 %
58
181
-8.1 %
0.06
2 946
5 025
-1.5 %
4 063
962
0.2 %
—
580
576
-13.8 %
386
31.7 %
-231
73
228
-28.1 %
35
197
-24.8 %
0.06
3 031
5 104
3.7 %
4 144
960
23.6 %
—
667
668
33.3 %
293
5.8 %
-205
230
317
311.7 %
70
262
269 %
0.09
3 040
4 924
2.7 %
4 146
777
-3.1 %
—
506
501
-20.5 %
277
61 %
-267
67
77
245.3 %
12
71
-19.3 %
0.02
3 093
4 796
—
3 994
802
—
—
572
630
—
172
—
-304
78
-53
—
-63
88
—
0.03
3 093