Jinyuan Statements
00
Data from Jinyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jinyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
623.92
327.1 %
100
575.93
92.3
47.994
84.9 %
7.7
0.876
0.1
71.242
11.4
119.41
46 %
19.1
-71.42
-28 %
-11.4
14.009
2.2
-0.257
-0.04
-56.696
-115.6 %
-9.09
6.765
1.1
-44.645
-174.1 %
-7.2
-0.057
781.63
146.07
-81 %
100
120.11
82.2
25.96
156 %
17.8
—
0
64.887
44.4
81.771
112.1 %
56
-55.811
34.3 %
-38.2
15.983
10.9
14.675
10
-26.293
42.3 %
-18.00007
7.277
5
-16.287
-9.5 %
-11.2
-0.021
780.41
770.31
-37 %
100
816.7
106
-46.395
83 %
-6.02
0.696
0.09
44.326
5.8
38.549
-88.4 %
5
-84.944
86 %
-11.03
21.126
2.7
18.205
2.4
-45.576
91.7 %
-5.9
0.162
0.02
-14.874
96.6 %
-1.9
-0.019
777.65
1 223.07
-22.8 %
100
1 495.85
122.3
-272.78
-799.7 %
-22.3
—
0
135.34
11.1
333.41
135 %
27.3
-606.19
-489.2 %
-49.6
33.718
2.8
1.701
0.1
-551.9
-433.9 %
-45.1
45.639
3.7
-435.35
-317.2 %
-35.6
-0.56
777.61
1 583.58
-12.3 %
100
1 544.6
97.5
38.985
-78.2 %
2.5
43.885
2.8
110.03
6.9
141.86
12.3 %
9
-102.88
-297.4 %
-6.5
284.99
18
2.773
0.2
165.29
492.8 %
10.4
42.57
2.7
200.46
418.5 %
12.7
0.257
780.43
1 805.55
80.9 %
100
1 627.13
90.1
178.42
781.4 %
9.9
42.907
2.4
95.917
5.3
126.32
95.2 %
7
52.105
217.2 %
2.9
-19.108
-1.06
-3.117
-0.2
27.882
286.9 %
1.5
5.084
0.3
38.662
369 %
2.1
0.05
780.7
998.04
-35.5 %
100
977.79
98
20.244
181.3 %
2
34.801
3.5
62.443
6.3
64.711
-79.3 %
6.5
-44.467
86.8 %
-4.5
-24.248
-2.4
53.794
5.4
-14.917
96.3 %
-1.5
0.973
0.1
-14.374
94.5 %
-1.4
-0.018
781.22
1 546.38
-39.8 %
100
1 571.27
101.6
-24.888
-109.2 %
-1.6
54.685
3.5
150.89
9.8
312.15
107 %
20.2
-337.04
-381 %
-21.8
-45.694
-3
-28.836
-1.9
-403.51
-325.2 %
-26.09
-45.099
-2.9
-261.06
-275.3 %
-16.9
-0.356
732.74
2 566.85
-16.3 %
100
2 296.13
89.5
270.72
-35.6 %
10.5
85.581
3.3
126.62
4.9
150.79
-21.4 %
5.9
119.93
-47.6 %
4.7
-20.616
-0.8
79.478
3.1
179.21
-33.2 %
7
14.583
0.6
148.95
-32.1 %
5.8
0.163
913.06
3 067.33
98.2 %
100
2 646.64
86.3
420.69
1463.9 %
13.7
148.51
4.8
99.299
3.2
191.77
556.8 %
6.3
228.92
10053.2 %
7.5
-13.709
-0.4
52.649
1.7
268.11
927.5 %
8.7
28.544
0.9
219.52
1249.3 %
7.2
0.307
714.64
1 547.7
-41.9 %
100
1 520.8
98.3
26.9
-93.9 %
1.7
8.1
0.5
43.4
2.8
29.2
-91.3 %
1.9
-2.3
-102.1 %
-0.1
-37
-2.4
6.9
0.4
-32.4
-153.1 %
-2.09
4.3
0.3
-19.1
-128.8 %
-1.2
-0.03
714.6
2 665.8
-3.2 %
100
2 223
83.4
442.8
23.2 %
16.6
188
7.1
109.6
4.1
335.6
297.2 %
12.6
107.2
-61 %
4
-59.8
-2.2
11
0.4
61
-78.3 %
2.3
-5.1
-0.2
66.4
-69 %
2.5
0.09
714.6
2 754.6
12.3 %
100
2 395.3
87
359.3
-5.2 %
13
36.4
1.3
130.4
4.7
84.5
28.4 %
3.1
274.7
-12.3 %
10
-71.9
-2.6
78.3
2.8
280.9
4.9 %
10.2
54.8
2
213.9
-1.5 %
7.8
0.3
714.6
2 453.1
207.4 %
100
2 074.1
84.6
379
2298.7 %
15.4
28.1
1.1
118.9
4.8
65.8
-4.5 %
2.7
313.2
688.7 %
12.8
-92.7
-3.8
47.4
1.9
267.7
719.7 %
10.9
32.8
1.3
217.2
1040.3 %
8.9
0.3
714.6
798.1
-68.4 %
100
782.3
98
15.8
-95.2 %
2
9.4
1.2
40.9
5.1
68.9
-65.8 %
8.6
-53.2
-141 %
-6.7
2.5
0.3
7.5
0.9
-43.2
-128.9 %
-5.4
0.8
0.1
-23.1
-122.9 %
-2.9
-0.03
714.6
2 522
4.5 %
100
2 190.9
86.9
331.1
-4.5 %
13.1
37.5
1.5
132.2
5.2
201.5
147.8 %
8
129.7
-51.1 %
5.1
-42
-1.7
62.2
2.5
149.4
-44.2 %
5.9
30.1
1.2
100.7
-52.6 %
4
0.14
714.6
2 413.2
17.2 %
100
2 066.5
85.6
346.7
-2.2 %
14.4
30
1.2
113.8
4.7
81.3
-20.4 %
3.4
265.4
5.1 %
11
-44.6
-1.8
47.7
2
267.7
10.6 %
11.1
39.8
1.6
212.4
16.8 %
8.8
0.3
714.6
2 059.9
75.2 %
100
1 705.3
82.8
354.6
236.8 %
17.2
9.9
0.5
90.7
4.4
102.1
107.5 %
5
252.5
350.1 %
12.3
-20.4
-1
9.4
0.5
242
900 %
11.7
34.9
1.7
181.9
2091.6 %
8.8
0.25
714.6
1 176
-48.5 %
100
1 070.7
91
105.3
-72.4 %
9
10.6
0.9
62.6
5.3
49.2
-86.2 %
4.2
56.1
131.8 %
4.8
-31.5
-2.7
0.1
0.009
24.2
-19.3 %
2.1
-0.4
-0.03
8.3
62.7 %
0.7
0.01
714.6
2 284.1
8.3 %
100
1 903
83.3
381.1
6.9 %
16.7
25.5
1.1
144.9
6.3
356.9
894.2 %
15.6
24.2
-92.5 %
1.1
-40.2
-1.8
45.9
2
30
-89.1 %
1.3
24.5
1.1
5.1
-97.4 %
0.2
0.01
714.6
2 109.6
-6.3 %
100
1 753
83.1
356.6
0.4 %
16.9
4.9
0.2
87.2
4.1
35.9
-51.5 %
1.7
320.7
14.1 %
15.2
-18.2
-0.9
-3.2
-0.2
275.9
15.3 %
13.1
48.1
2.3
199.5
21.4 %
9.5
0.28
714.6
2 251.9
69.5 %
100
1 896.7
84.2
355.2
360.1 %
15.8
—
0
125.2
5.6
74
72.9 %
3.3
281.1
717.2 %
12.5
-36.9
-1.6
-2.7
-0.1
239.2
834.4 %
10.6
45.9
2
164.3
2732.8 %
7.3
0.23
715.7
1 328.5
-41 %
100
1 251.3
94.2
77.2
-75.5 %
5.8
—
0
63.5
4.8
42.8
-65.4 %
3.2
34.4
-82.1 %
2.6
-6.7
-0.5
-2.1
-0.2
25.6
-83.1 %
1.9
7
0.5
5.8
-93.9 %
0.4
0.01
713.6
2 253.2
21 %
1 937.6
315.6
-6.4 %
—
108.8
123.7
147.9 %
192
-33.1 %
-66.2
27.8
151.5
-36.9 %
33.7
94.8
-45.8 %
0.13
713.6
1 862.3
129.1 %
1 525.1
337.2
38.6 %
—
86.6
49.9
-7.4 %
287.2
51.6 %
-43.4
-3
240.2
56.6 %
38.4
174.9
46.9 %
0.26
674.9
813
461.1 %
569.6
243.3
1689 %
—
70.3
53.9
39.3 %
189.5
855 %
-32.8
-3.7
153.4
402 %
30
119.1
413.4 %
0.2
594.2
144.9
-75.7 %
131.3
13.6
-92.8 %
—
40.2
38.7
-57.4 %
-25.1
-125.4 %
-28.7
3
-50.8
-146.1 %
-9.7
-38
-146.2 %
-0.06
593.1
596.4
-17.1 %
406.9
189.4
-32.8 %
—
70.2
90.8
30.1 %
98.7
-53.4 %
-12.7
25.9
110.3
-42 %
23.2
82.3
-42.7 %
0.14
593.1
719.4
-1.2 %
437.6
281.8
-2.9 %
—
61.8
69.8
-35.8 %
212
16.8 %
-30.1
9.2
190.1
38.4 %
37.1
143.6
44.3 %
0.24
595.5
728.4
507.5 %
438.1
290.3
1070.6 %
—
99
108.8
168 %
181.5
1248.7 %
-47.6
3.4
137.4
793.9 %
28
99.5
600 %
0.17
595.5
119.9
-82.5 %
95.1
24.8
-92.5 %
—
42.1
40.6
-74.8 %
-15.8
-109.4 %
-4.5
0.4
-19.8
-112.5 %
1.7
-19.9
-120.2 %
-0.03
595.5
684.2
5.1 %
355.4
328.8
49.4 %
—
116.7
160.8
193.4 %
168
1.6 %
-27.8
17.7
157.8
-17.4 %
43.3
98.3
-36.3 %
0.17
595.5
651
48.8 %
430.9
220.1
245.5 %
—
38
54.8
38.7 %
165.3
585.9 %
7.6
18.1
191
405.3 %
27
154.2
230.9 %
0.26
598.4
437.6
373.1 %
373.9
63.7
4081.2 %
—
29.1
39.5
117 %
24.1
221.1 %
12.4
1.3
37.8
207.7 %
-8.4
46.6
232.4 %
0.08
598.4
92.5
-92.9 %
94.1
-1.6
-100.4 %
—
18.7
18.2
-83.1 %
-19.9
-107.3 %
-17.7
2.5
-35.1
-112.3 %
0.1
-35.2
-127.2 %
-0.06
598.4
1 296.2
150.1 %
917.5
378.6
112 %
—
103.2
107.7
370.3 %
270.9
74.1 %
-69.8
83.2
284.3
74.2 %
40
129.4
-4.6 %
0.22
598.4
518.2
6.9 %
339.7
178.6
25.2 %
—
24.1
22.9
7.5 %
155.6
28.4 %
-16.3
24.4
163.2
34.8 %
28
135.7
27.2 %
0.23
598.4
484.8
232.5 %
342.2
142.6
15944.4 %
—
22.4
21.3
12.7 %
121.2
712.1 %
-20.9
20.8
121.1
631.1 %
14.4
106.7
561.9 %
0.18
598.4
145.8
-90.4 %
146.6
-0.9
-100.2 %
—
18.3
18.9
-79.9 %
-19.8
-107 %
-17.1
14.1
-22.8
-109.1 %
0.7
-23.1
-119.3 %
-0.04
598.4
1 513.4
2885 %
1 137.8
375.7
4121.3 %
—
94
94.2
1034.9 %
281.5
46816.7 %
-71.4
40.8
250.8
644.2 %
42.2
119.4
337.4 %
0.7
169.5
50.7
114.8 %
41.8
8.9
102.3 %
—
7.2
8.3
69.4 %
0.6
220 %
41.8
-8.7
33.7
2082.4 %
6.4
27.3
1111.1 %
0.16
169.5
23.6
448.8 %
19.2
4.4
109.5 %
—
5
4.9
58.1 %
-0.5
50 %
-1.6
0.4
-1.7
39.3 %
1.1
-2.7
10 %
-0.02
169.5
4.3
10.3 %
2.2
2.1
187.5 %
—
3
3.1
24 %
-1
79.6 %
-1.5
-0.3
-2.8
51.7 %
0.2
-3
49.2 %
-0.02
169.5
3.9
—
6.3
-2.4
—
—
2.6
2.5
—
-4.9
—
-1.4
0.5
-5.8
—
0.2
-5.9
—
-0.04
169.5