ADAMA Statements
00
Data from ADAMA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
ADAMA Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 406.9
-14.3 %
100
6 105.4
82.4
1 301.5
-25.7 %
17.6
109.98
1.5
1 351.99
18.3
1 585.01
6.9 %
21.4
-283.5
-205.4 %
-3.8
-510.35
-6.9
4.699
0.06
-785.59
-101.6 %
-10.6
14.73
0.2
-800.32
-145.9 %
-10.8
-0.343
2 330.58
8 642.63
0.4 %
100
6 891.47
79.7
1 751.16
-16.3 %
20.3
127.48
1.5
1 290.83
14.9
1 482.26
-1.2 %
17.2
268.9
-54.6 %
3.1
-672.68
-7.8
12.502
0.1
-389.7
-648 %
-4.5
-64.271
-0.7
-325.43
-490.8 %
-3.8
-0.14
2 329.81
8 610.58
-7.5 %
100
6 518.68
75.7
2 091.89
-1.7 %
24.3
134.9
1.6
1 323.02
15.4
1 499.86
-23 %
17.4
592.03
231.1 %
6.9
-555.3
-6.4
12.556
0.1
71.111
149.3 %
0.8
-12.162
-0.1
83.273
152.5 %
1
0.036
2 329.81
9 304.1
0.2 %
100
7 176.56
77.1
2 127.55
-5.1 %
22.9
162
1.7
1 593.45
17.1
1 948.71
22.5 %
20.9
178.83
-72.5 %
1.9
-331.9
-3.6
11.691
0.1
-144.28
-313 %
-1.6
14.476
0.2
-158.75
-540.4 %
-1.7
-0.068
2 329.81
9 281.99
-5.1 %
100
7 040.23
75.8
2 241.75
-14.2 %
24.2
141.12
1.5
1 402.8
15.1
1 590.69
-8 %
17.1
651.06
-26.2 %
7
-587.25
-6.3
1.737
0.02
67.736
-82.1 %
0.7
31.69
0.3
36.046
-88.2 %
0.4
0.015
2 329.81
9 779.84
8.5 %
100
7 167.95
73.3
2 611.89
13.3 %
26.7
144.7
1.5
1 518.79
15.5
1 729.91
13.2 %
17.7
881.98
13.6 %
9
-563.81
-5.8
2.531
0.03
379.39
-16.4 %
3.9
74.941
0.8
304.45
-28.8 %
3.1
0.131
2 329.81
9 015.99
5.4 %
100
6 710.64
74.4
2 305.35
83.3 %
25.6
130.04
1.4
1 379.74
15.3
1 528.7
176.6 %
17
776.65
10.2 %
8.6
-334.98
-3.7
10.707
0.1
453.99
51.7 %
5
26.335
0.3
427.65
165.1 %
4.7
0.184
2 329.81
8 550.24
15.2 %
100
7 292.62
85.3
1 257.62
-36 %
14.7
160.49
1.9
361.23
4.2
552.62
-69.2 %
6.5
704.99
310.7 %
8.2
-401.81
-4.7
7.916
0.09
299.25
270.3 %
3.5
134.22
1.6
161.31
143.5 %
1.9
0.077
2 083.53
7 424.58
-5.7 %
100
5 460.46
73.5
1 964.12
-13.6 %
26.5
113.95
1.5
1 668.55
22.5
1 792.46
5.4 %
24.1
171.67
-70 %
2.3
-344.14
-4.6
2.268
0.03
-175.76
-175.3 %
-2.4
195.19
2.6
-370.95
-270 %
-5
-0.16
2 322.64
7 876.62
9.6 %
100
5 603.83
71.1
2 272.79
12.2 %
28.9
116.46
1.5
1 564.46
19.9
1 700.87
4.7 %
21.6
571.92
42.6 %
7.3
-349.57
-4.4
3.041
0.04
233.41
24.8 %
3
15.026
0.2
218.25
46.5 %
2.8
0.096
2 263.2
7 187
-4.9 %
100
5 162
71.8
2 025
-8.8 %
28.2
110
1.5
1 504
20.9
1 624
-8.4 %
22.6
401
-10.5 %
5.6
-236
-3.3
15
0.2
187
70 %
2.6
36
0.5
149
16.4 %
2.1
0.06
2 325
7 555
11.6 %
100
5 335
70.6
2 220
17.2 %
29.4
199
2.6
1 557
20.6
1 772
9.7 %
23.5
448
61.2 %
5.9
-309
-4.09
7
0.09
110
547.1 %
1.5
-18
-0.2
128
540 %
1.7
0.06
2 139
6 769
-7.8 %
100
4 874
72
1 894
-12.5 %
28
92
1.4
1 442
21.3
1 616
3.1 %
23.9
278
-53.4 %
4.1
-266
-3.9
4
0.06
17
-94.6 %
0.3
-4
-0.06
20
-91 %
0.3
0.01
2 373
7 339
8.2 %
100
5 174
70.5
2 165
7.9 %
29.5
96
1.3
1 448
19.7
1 568
-5.7 %
21.4
597
74.1 %
8.1
-308
-4.2
23
0.3
312
127.7 %
4.3
91
1.2
221
1400 %
3
0.08
2 730
6 782
-6.9 %
100
4 776
70.4
2 006
-8.4 %
29.6
92
1.4
1 568
23.1
1 663
-30.1 %
24.5
343
279.6 %
5.1
-217
-3.2
2
0.03
137
126.8 %
2
153
2.3
-17
96.7 %
-0.3
-0.01
2 387
7 281
9.2 %
100
5 092
69.9
2 189
6.1 %
30.1
119
1.6
1 888
25.9
2 380
50.1 %
32.7
-191
-140 %
-2.6
-259
-3.6
-66
-0.9
-511
-319.3 %
-7.02
7
0.1
-518
-351.5 %
-7.1
-0.19
2 734
6 666
-2.4 %
100
4 603
69.1
2 063
-7.6 %
30.9
107
1.6
1 462
21.9
1 586
-4.4 %
23.8
477
-16.9 %
7.2
-244
-3.7
-6
-0.09
233
-25.8 %
3.5
27
0.4
206
-7.2 %
3.1
0.08
2 448
6 828
0.6 %
100
4 596
67.3
2 233
-3.5 %
32.7
114
1.7
1 530
22.4
1 659
-2.4 %
24.3
574
-6.7 %
8.4
-333
-4.9
-2
-0.03
314
-24.3 %
4.6
92
1.3
222
-39.5 %
3.3
0.09
2 459
6 788
-2.2 %
100
4 474
65.9
2 314
5.4 %
34.1
96
1.4
1 595
23.5
1 699
-13.6 %
25
615
170.9 %
9.1
-236
-3.5
-3
-0.04
415
484.3 %
6.1
48
0.7
367
326.5 %
5.4
0.15
2 447
6 940
10.4 %
100
4 745
68.4
2 195
10.7 %
31.6
180
2.6
1 608
23.2
1 967
32 %
28.3
227
-53.9 %
3.3
-271
-3.9
-35
-0.5
-108
-138.4 %
-1.6
54
0.8
-162
-173.3 %
-2.3
-0.07
2 452
6 288
-8.6 %
100
4 306
68.5
1 982
-12.3 %
31.5
106
1.7
1 365
21.7
1 490
-1.5 %
23.7
492
-34.1 %
7.8
-207
-3.3
-3
-0.05
281
-49 %
4.5
60
1
221
-37.9 %
3.5
0.09
2 447
6 882
1.8 %
100
4 623
67.2
2 259
-0.8 %
32.8
76
1.1
1 419
20.6
1 512
3 %
22
747
-7.7 %
10.9
-213
-3.1
18
0.3
551
-78.6 %
8
195
2.8
356
-82.5 %
5.2
0.15
2 447
6 757
24.6 %
100
4 480
66.3
2 277
26.3 %
33.7
80
1.2
1 367
20.2
1 468
-16.4 %
21.7
809
1658.7 %
12
-231
-3.4
—
0
2 576
1448.7 %
38.1
543
8
2 033
3864.8 %
30.1
0.83
2 447
5 425
-3.5 %
3 623
1 803
-9 %
—
1 843
1 756
29.1 %
46
-92.6 %
-216
-20
-191
-147.8 %
-137
-54
-119.1 %
-0.02
2 342
5 624
-12.5 %
3 644
1 981
-13.4 %
65
1 280
1 360
-2.4 %
620
-30.6 %
-226
8
400
-40.9 %
117
283
-48.9 %
0.12
2 343
6 426
1.3 %
4 139
2 287
0.7 %
—
1 245
1 394
3.6 %
893
-3.6 %
-279
4
677
-13.4 %
123
554
-27.4 %
0.93
600
6 344
27.8 %
4 073
2 271
56.8 %
—
1 314
1 345
-11.1 %
926
1546.9 %
-141
-2
782
329.3 %
19
763
356.9 %
1.28
594
4 965
-6.9 %
3 516
1 448
-19.6 %
—
1 381
1 513
15.7 %
-64
-113 %
-274
-58
-341
-246.4 %
21
-297
-403.1 %
-0.5
594
5 332
-52.8 %
3 533
1 800
-52.1 %
—
1 272
1 308
-46.5 %
491
-62.7 %
-266
8
233
-74.9 %
71
98
-82.5 %
0.17
594
11 295
2263 %
7 536
3 759
5595.5 %
—
2 409
2 443
3971.7 %
1 316
21833.3 %
-423
-2
929
9190 %
-18
560
6900 %
0.94
600
478
27.1 %
412
66
34.7 %
—
52
60
5.3 %
6
175 %
-8
2
10
225 %
2
8
260 %
0.01
594
376
-32.6 %
327
49
-46.2 %
—
64
57
-5 %
-8
-125.8 %
-2
2
-8
-121.6 %
-3
-5
-117.2 %
-0.01
594
558
-17.9 %
467
91
-27.8 %
—
52
60
-1.6 %
31
-52.3 %
4
1
37
-35.1 %
7
29
-29.3 %
0.05
594
680
22.5 %
554
126
-20.3 %
—
49
61
19.6 %
65
-39.3 %
-10
2
57
-45.2 %
16
41
-46.8 %
0.07
594
555
-1.6 %
397
158
-3.7 %
—
36
51
-32.9 %
107
21.6 %
-4
1
104
23.8 %
27
77
22.2 %
0.13
594
564
-34.9 %
400
164
-33.9 %
—
68
76
40.7 %
88
-54.9 %
-3
-1
84
-56 %
21
63
-55 %
0.11
594
867
-3.6 %
618
248
-12.1 %
—
55
54
-6.9 %
195
-12.9 %
-5
2
191
-11.2 %
51
140
-10.3 %
0.24
594
899
12.1 %
617
282
18.5 %
—
50
58
13.7 %
224
20.4 %
-10
1
215
20.8 %
59
156
18.2 %
0.26
594
802
-2.4 %
564
238
-1.7 %
—
49
51
2 %
186
-3.1 %
-8
—
178
1.1 %
46
132
2.3 %
0.22
594
822
11.5 %
580
242
42.4 %
—
49
50
-27.5 %
192
90.1 %
-10
-5
176
102.3 %
48
129
101.6 %
0.22
594
737
-17.3 %
567
170
-8.6 %
—
67
69
38 %
101
-26.3 %
-13
-1
87
-26.9 %
23
64
-28.9 %
0.11
594
891
41.7 %
705
186
52.5 %
—
48
50
4.2 %
137
85.1 %
-16
-1
119
133.3 %
30
90
136.8 %
0.15
594
629
11.7 %
507
122
1.7 %
—
44
48
37.1 %
74
-12.9 %
-22
—
51
-28.2 %
14
38
-29.6 %
0.06
594
563
—
443
120
—
—
31
35
—
85
—
-10
-4
71
—
17
54
—
0.09
594