Shengda Statements
00
Data from Shengda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shengda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
686.2
27.9 %
500.61
185.59
22.4 %
6.982
51.377
56.231
-6.5 %
129.36
41.3 %
-9.126
-0.39
119.98
32.7 %
19.16
72.777
62.1 %
0.105
689.97
536.37
91 %
384.71
151.66
129.2 %
5.172
57.483
60.138
-3.5 %
91.523
2294.7 %
-3.323
-0.365
90.437
902.2 %
15.659
44.892
176.1 %
0.065
690.46
280.88
-57.4 %
100
214.72
76.4
66.158
-83.1 %
23.6
1.333
0.5
61.233
21.8
62.336
-47.1 %
22.2
3.822
-98.6 %
1.4
5.529
2
-0.327
-0.1
9.024
-96.6 %
3.2
0.218
0.08
16.261
-88.7 %
5.8
0.024
689.97
660.04
7.5 %
100
269.12
40.8
390.92
66.4 %
59.2
13.954
2.1
88.938
13.5
117.86
156.5 %
17.9
273.06
44.5 %
41.4
-13.234
-2.005
-0.889
-0.1
268.3
47.2 %
40.6
47.968
7.3
144.46
24 %
21.9
0.209
689.97
613.98
64.2 %
100
379.04
61.7
234.94
23.6 %
38.3
4.192
0.7
42.585
6.9
45.955
-22.3 %
7.5
188.99
44.3 %
30.8
-5.679
-0.9
-1.087
-0.2
182.23
49 %
29.7
24.841
4
116.54
70.3 %
19
0.169
689.97
373.87
61.6 %
100
183.74
49.1
190.13
90.6 %
50.9
3.885
1
55.701
14.9
59.129
16.6 %
15.8
131
167.2 %
35
-8.474
-2.3
-0.096
-0.03
122.27
189.5 %
32.7
27.465
7.3
68.452
94.7 %
18.3
0.532
128.67
231.32
-65.6 %
100
131.57
56.9
99.751
-77.2 %
43.1
1.677
0.7
49.876
21.6
50.728
-41.9 %
21.9
49.023
-86 %
21.2
-2.68
-1.2
-4.164
-1.8
42.23
-87.4 %
18.3
9.562
4.1
35.151
-80.7 %
15.2
0.051
689.97
672.71
62.2 %
100
235.35
35
437.36
71.2 %
65
9.055
1.3
78.736
11.7
87.37
127.1 %
13
349.99
61.3 %
52
-15.566
-2.3
-0.336
-0.05
334.16
65.3 %
49.7
56.645
8.4
182.37
45.1 %
27.1
0.264
689.97
414.63
10 %
100
159.23
38.4
255.4
14.8 %
61.6
2.583
0.6
37.898
9.1
38.473
-17.5 %
9.3
216.93
23.4 %
52.3
-14.359
-3.5
-0.386
-0.09
202.19
21.5 %
48.8
32.044
7.7
125.68
18.4 %
30.3
0.182
689.97
376.94
117 %
100
154.49
41
222.45
170.6 %
59
5.295
1.4
41.554
11
46.648
13.8 %
12.4
175.8
325.7 %
46.6
-9.979
-2.6
0.585
0.2
166.44
1441.1 %
44.2
21.66
5.7
106.15
1315.4 %
28.2
0.154
689.97
173.7
-70.2 %
100
91.5
52.7
82.2
-75.8 %
47.3
0.4
0.2
42.5
24.5
41
-41.4 %
23.6
41.3
-84.7 %
23.8
-30.1
-17.3
-0.4
-0.2
10.8
-95 %
6.2
8.4
4.8
7.5
-93.4 %
4.3
0.01
690
583.8
3.9 %
100
243.9
41.8
339.9
30.5 %
58.2
12.9
2.2
53
9.1
70
110.8 %
12
269.9
18.7 %
46.2
-54.8
-9.4
-0.8
-0.1
214.3
-13.2 %
36.7
32.2
5.5
114.3
-27.2 %
19.6
0.16
697.7
562.1
60.1 %
100
301.5
53.6
260.5
273.2 %
46.3
—
0
35.7
6.4
33.2
0.6 %
5.9
227.3
517.7 %
40.4
19.7
3.5
-0.2
-0.04
246.9
228.3 %
43.9
35.6
6.3
157.1
151.4 %
27.9
0.23
690.1
351.1
149.4 %
100
281.3
80.1
69.8
3390 %
19.9
—
0
33.4
9.5
33
7.5 %
9.4
36.8
228.2 %
10.5
38.7
11
-0.3
-0.09
75.2
263.1 %
21.4
8.5
2.4
62.5
244.3 %
17.8
0.09
688.9
140.8
-85.1 %
100
138.8
98.6
2
-99.3 %
1.4
—
0
31.1
22.1
30.7
-44.6 %
21.8
-28.7
-112.4 %
-20.4
-17.4
-12.4
-0.1
-0.07
-46.1
-122.6 %
-32.7
0.5
0.4
-43.3
-140 %
-30.8
-0.06
689.9
943.4
17.9 %
100
656
69.5
287.4
13.3 %
30.5
—
0
56.6
6
55.4
71.5 %
5.9
232.1
4.8 %
24.6
-25.9
-2.7
-1
-0.1
204.4
-2.8 %
21.7
52.5
5.6
108.2
-15.5 %
11.5
0.16
689.5
799.9
35.1 %
100
546.2
68.3
253.7
126.3 %
31.7
—
0
32.1
4
32.3
2.2 %
4
221.4
175 %
27.7
-10.9
-1.4
-0.3
-0.04
210.2
41.7 %
26.3
36
4.5
128
11.3 %
16
0.19
690
592.1
4.8 %
100
480
81.1
112.1
-35.9 %
18.9
—
0
31.3
5.3
31.6
13.3 %
5.3
80.5
-45.2 %
13.6
68.5
11.6
-0.7
-0.1
148.3
5.5 %
25
17.8
3
115
18.2 %
19.4
0.17
690.1
565.2
19.6 %
100
390.3
69.1
175
22.1 %
31
—
0
28.1
5
27.9
-49.2 %
4.9
147
66.3 %
26
-6.5
-1.2
0.1
0.02
140.6
36.6 %
24.9
37.2
6.6
97.3
10.4 %
17.2
0.14
690
472.6
-54.8 %
100
329.3
69.7
143.3
-33.1 %
30.3
—
0
57.2
12.1
54.9
112.8 %
11.6
88.4
-53.1 %
18.7
9.4
2
4.1
0.9
102.9
-46.9 %
21.8
-26.6
-5.6
88.1
-31.7 %
18.6
0.13
689.9
1 044.9
78.1 %
100
830.8
79.5
214.1
-11.3 %
20.5
—
0
26.4
2.5
25.8
-5.8 %
2.5
188.3
-12 %
18
12
1.1
-6.4
-0.6
193.9
-4.8 %
18.6
23.8
2.3
128.9
21.7 %
12.3
0.19
689.9
586.7
97.1 %
100
345.2
58.8
241.5
60.9 %
41.2
—
0
25.5
4.3
27.4
-3.2 %
4.7
214
75.7 %
36.5
-8.8
-1.5
-0.4
-0.07
203.6
60.2 %
34.7
48
8.2
105.9
19.3 %
18.1
0.15
689.7
297.6
-48.1 %
100
147.5
49.6
150.1
-55.9 %
50.4
—
0
28.6
9.6
28.3
-50.6 %
9.5
121.8
-57 %
40.9
-2.6
-0.9
7.9
2.7
127.1
-51.3 %
42.7
24.8
8.3
88.8
-40.2 %
29.8
0.13
690
573.7
21.3 %
233.1
340.6
90.4 %
—
53.8
57.3
330.8 %
283.3
71 %
-14.5
-6
261.2
57.3 %
62.1
148.5
91.9 %
0.26
580.1
472.8
82.8 %
293.8
178.9
26 %
—
13.2
13.3
0.8 %
165.7
28.5 %
0.6
-0.2
166.1
5.9 %
42.5
77.4
-9.3 %
0.11
722.6
258.6
788.7 %
116.5
142
576.2 %
—
12.4
13.2
65 %
128.9
891.5 %
28
—
156.9
650.7 %
34
85.3
629.1 %
0.12
722.6
29.1
-87.5 %
8.2
21
-87.7 %
—
8
8
-68.9 %
13
-91 %
4.3
3.6
20.9
-85 %
4.4
11.7
-79.5 %
0.02
722.6
233.5
12 %
62.7
170.8
11.7 %
—
16.3
25.7
127.4 %
145.1
2.5 %
-2.5
-3.4
139.2
-4.6 %
38.1
57.2
-17.1 %
0.08
722.6
208.5
5.8 %
55.5
152.9
3.3 %
—
11.3
11.3
-34.3 %
141.6
8.3 %
4.5
-0.3
145.9
14.6 %
36.3
69
24.5 %
0.13
531.1
197.1
316.7 %
49.1
148
458.5 %
—
17.9
17.2
123.4 %
130.8
595.7 %
-3.4
-0.1
127.3
304.1 %
33.8
55.4
187 %
0.11
505
47.3
-77.5 %
20.9
26.5
-82.6 %
—
9.1
7.7
-70.8 %
18.8
-85.1 %
5.8
7
31.5
-75.8 %
5.6
19.3
-67.6 %
0.03
643.3
210.2
8.1 %
57.7
152.5
0.3 %
—
26.5
26.4
98.5 %
126.1
-9.1 %
0.1
3.7
129.9
-6.7 %
30.6
59.5
-3.3 %
0.12
505
194.4
-40.6 %
42.5
152
-39.3 %
—
12.4
13.3
-61.3 %
138.7
-35.8 %
1.4
-0.7
139.3
-35.8 %
40.3
61.5
-38.7 %
0.12
505
327.1
252.9 %
76.5
250.5
232.2 %
—
33.5
34.4
230.8 %
216.2
232.6 %
0.9
-0.1
217
222 %
54.6
100.3
216.4 %
0.2
505
92.7
-62.9 %
17.3
75.4
-60.9 %
—
10.4
10.4
-50.5 %
65
-62.1 %
2.4
—
67.4
-61 %
17
31.7
-60.4 %
0.06
505
250.2
20 %
57.6
192.6
17.3 %
—
20.3
21
20 %
171.6
17 %
1.3
—
172.9
14.9 %
45.8
80
12.2 %
0.16
505
208.5
6.2 %
44.3
164.2
15.7 %
—
17.5
17.5
-2.8 %
146.7
18.4 %
3.8
—
150.5
22.4 %
37.5
71.3
25.1 %
0.14
505
196.4
128.1 %
54.5
141.9
92 %
—
18
18
34.3 %
123.9
104.8 %
-0.5
-0.4
123
101 %
30.3
57
104.3 %
0.11
505
86.1
-63 %
12.3
73.9
-59.8 %
—
13.4
13.4
-46.8 %
60.5
-61.9 %
0.7
—
61.2
-61.2 %
15.8
27.9
-62 %
0.06
505
232.6
22.6 %
48.8
183.8
29.8 %
—
25
25.2
64.7 %
158.6
25.6 %
-0.7
—
157.9
13.6 %
40.8
73.4
11 %
0.15
505
189.8
-32.2 %
48.2
141.6
-38.3 %
—
15.3
15.3
-13.6 %
126.3
-40.3 %
2.5
10.2
139
-34.9 %
33.9
66.1
-34.5 %
0.13
505
279.9
—
50.5
229.5
—
—
17.8
17.7
—
211.7
—
2.4
-0.7
213.4
—
53.2
100.9
—
0.2
505