00

JiaoZuo WanFang Aluminum Manufacturing Co LtdSHE 000612 Stock Report

Last reporting period 30 Jun, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

1.046

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

JiaoZuo WanFang Statements

00

Data from JiaoZuo WanFang`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2023

Next reporting period:

28 Sep, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

JiaoZuo WanFang Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

1 975.44

78.4 %

100

1 824.79

92.4

150.65

345.6 %

7.6

0

16.318

0.8

18.663

41.6 %

0.9

131.99

277.1 %

6.7

2.5

0.1

-1.973

-0.1

132.5

3737.8 %

6.7

24.174

1.2

108.33

359.2 %

5.5

0.091

1 192.2

2023-03-31
%

1 107.33

-35.8 %

100

1 168.67

105.5

-61.342

59.1 %

-5.5

0

13.384

1.2

13.18

-83.4 %

1.2

-74.522

67.5 %

-6.7

77.697

7

0.277

0.03

3.453

103.1 %

0.3

-20.137

-1.8

23.59

148 %

2.1

0.02

1 192.2

2022-12-31
%

1 724.11

17.1 %

100

1 873.91

108.7

-149.8

-66.3 %

-8.7

0

28.427

1.6

79.486

75.7 %

4.6

-229.28

-69.4 %

-13.3

131.06

7.6

-11.353

-0.7

-109.69

-69 %

-6.4

-60.574

-3.5

-49.111

-59.5 %

-2.8

-0.041

1 192.2

2022-09-30
%

1 472.28

-12.7 %

100

1 562.38

106.1

-90.094

-154 %

-6.1

0

45.228

3.1

45.228

152.4 %

3.1

-135.32

-190.8 %

-9.2

70.444

4.8

-0.198

-0.01

-64.898

-127.2 %

-4.4

-34.105

-2.3

-30.793

-115.2 %

-2.09

-0.026

1 192.2

2022-03-31
%

1 686.09

60.2 %

100

1 519.18

90.1

166.91

509.1 %

9.9

0

17.911

1.1

17.919

-69.7 %

1.1

148.99

249 %

8.8

90.994

5.4

-1.456

-0.09

238.55

224 %

14.1

35.784

2.1

202.76

256.6 %

12

0.17

1 192.2

2021-12-31
%

1 052.42

54.1 %

100

1 093.22

103.9

-40.801

-138.7 %

-3.9

0

53.139

5

59.187

268.4 %

5.6

-99.988

-211.9 %

-9.5

47.864

4.5

-140.58

-13.4

-192.43

-190458.1 %

-18.3

-62.933

-6

-129.49

-712.7 %

-12.3

-0.109

1 192.2

2021-09-30
%

682.73

-57.7 %

100

577.29

84.6

105.44

-74.7 %

15.4

0

0.00002

16.066

2.4

16.066

23.5 %

2.4

89.371

-77.8 %

13.1

59.904

8.8

-149.49

-21.9

-0.101

-100 %

-0.01

-21.236

-3.1

21.135

-92.9 %

3.1

0.018

1 192.2

2021-06-30
%

1 613.06

2.8 %

100

1 197.13

74.2

415.93

51.6 %

25.8

0

0.000007

13.009

0.8

13.009

31.4 %

0.8

402.92

52.4 %

25

-18.804

-1.2

-0.709

-0.04

383.47

41.8 %

23.8

86.455

5.4

297.02

42.8 %

18.4

0.249

1 192.2

2021-03-31
%

1 569.7

28.1 %

100

1 295.4

82.5

274.3

9.4 %

17.5

0

9.9

0.6

9.9

-86.9 %

0.6

264.4

50.7 %

16.8

6.1

0.4

-0.1

-0.006

270.5

54.2 %

17.2

62.5

4

208

4.5 %

13.3

0.17

1 192.2

2020-12-31
%

1 225.3

-0.8 %

100

974.6

79.5

250.7

-0.5 %

20.5

0

73.2

6

75.3

340.4 %

6.1

175.4

-25.3 %

14.3

-5.6

-0.5

5.5

0.4

175.4

-31.8 %

14.3

-23.7

-1.9

199.1

-8.5 %

16.2

0.17

1 192.2

2020-09-30
%

1 235.2

-3.7 %

100

983.3

79.6

251.9

107.7 %

20.4

0

17.1

1.4

17.1

14.8 %

1.4

234.9

120.8 %

19

25.5

2.1

-3.4

-0.3

257.1

177.6 %

20.8

39.5

3.2

217.6

223.8 %

17.6

0.18

1 192.2

2020-06-30
%

1 283.3

28.3 %

100

1 162.1

90.6

121.3

31.3 %

9.5

0

34.5

2.7

14.9

-61.4 %

1.2

106.4

97.8 %

8.3

-23.4

-1.8

1.2

0.09

92.6

-10 %

7.2

25.4

2

67.2

-20 %

5.2

0.06

1 192.2

2020-03-31
%

1 000.2

-17.1 %

100

907.8

90.8

92.4

-12 %

9.2

0

18.8

1.9

38.6

24.5 %

3.9

53.8

-27.3 %

5.4

49.6

5

-0.5

-0.05

102.9

5.1 %

10.3

18.9

1.9

84

5.5 %

8.4

0.07

1 192.2

2019-12-31
%

1 205.8

-2.2 %

100

1 100.8

91.3

105

21.4 %

8.7

0

30.9

2.6

31

42.2 %

2.6

74

14.4 %

6.1

30.9

2.6

-7

-0.6

97.9

45.3 %

8.1

18.3

1.5

79.6

29.6 %

6.6

0.07

1 192.2

2019-09-30
%

1 233.4

8.9 %

100

1 146.9

93

86.5

3.8 %

7

0

22.9

1.9

21.8

-25.3 %

1.8

64.7

19.8 %

5.2

5.7

0.5

-3

-0.2

67.4

88.3 %

5.5

6

0.5

61.4

73.4 %

5

0.05

1 192.2

2019-06-30
%

1 132.3

-4.8 %

100

1 049.1

92.7

83.3

219.9 %

7.4

0

25.1

2.2

29.2

62.2 %

2.6

54

161.7 %

4.8

-19.8

-1.7

1.6

0.1

35.8

137.3 %

3.2

0.4

0.04

35.4

150.8 %

3.1

0.03

1 192.2

2019-03-31
%

1 189.7

-13.9 %

100

1 259.2

105.8

-69.5

-22.4 %

-5.8

0

18.7

1.6

18

-91.2 %

1.5

-87.5

66.5 %

-7.4

-8.8

-0.7

0.2

0.02

-96.1

63.3 %

-8.08

-26.4

-2.2

-69.7

76.7 %

-5.9

-0.06

1 201.5

2018-12-31
%

1 381.3

2.1 %

100

1 438

104.1

-56.8

-4.1

0

141.5

10.2

204.8

977.9 %

14.8

-261.5

-1276.3 %

-18.9

1.7

0.1

-2.4

-0.2

-262.2

-1332.8 %

-19

36.6

2.6

-298.8

-5537.7 %

-21.6

-0.25

1 192.2

2018-09-30
%

1 353.1

16.2 %

100

1 353.1

100

100 %

0

0

19.7

1.5

19

-44.6 %

1.4

-19

74.3 %

-1.4

4.3

0.3

-3.7

-0.3

-18.3

68.9 %

-1.4

-13

-1

-5.3

88.6 %

-0.4

1 192.2

2018-06-30
%

1 164.6

15.3 %

100

1 204.1

103.4

-39.5

67.5 %

-3.4

0

23.8

2

34.3

48.5 %

2.9

-73.8

48.9 %

-6.3

18

1.5

-3

-0.3

-58.8

53.6 %

-5.05

-12.2

-1.05

-46.6

49.1 %

-4.001

-0.04

1 192.2

2018-03-31
%

1 009.8

-18.8 %

100

1 131.3

112

-121.4

-252.9 %

-12.02

0

23.4

2.3

23.1

-77 %

2.3

-144.5

-7.4 %

-14.3

17.8

1.8

0.1

0.01

-126.6

-1.6 %

-12.5

-35.1

-3.5

-91.5

5.5 %

-9.06

-0.08

1 192.2

2017-12-31

1 243.1

-16.5 %

100

1 277.5

102.8

-34.4

-118.8 %

-2.8

0

40.1

3.2

100.3

192.4 %

8.1

-134.6

-190.4 %

-10.8

-0.2

-0.02

-20.3

-1.6

-124.6

-162.8 %

-10.02

-27.8

-2.2

-96.8

-158.7 %

-7.8

-0.08

1 192.2

2017-09-30

1 489

19.6 %

100

1 305.8

87.7

183.2

2091.3 %

12.3

0

29.8

2

34.3

29.4 %

2.3

148.9

517.1 %

10

50.4

3.4

-0.9

-0.06

198.4

128.3 %

13.3

33.6

2.3

164.8

115.4 %

11.1

0.14

1 192.2

2017-06-30

1 245.2

19.8 %

100

1 254.4

100.7

-9.2

-122.5 %

-0.7

0

23.5

1.9

26.5

10.9 %

2.1

-35.7

-312.5 %

-2.9

-0.2

-0.02

109.5

8.8

86.9

168.2 %

7

10.4

0.8

76.5

145.2 %

6.1

0.06

1 205.3

2017-03-31

1 039.5

-14.5 %

100

998.7

96.1

40.8

-61.2 %

3.9

0

24.6

2.4

23.9

-54.5 %

2.3

16.8

-68.1 %

1.6

1.7

0.2

2.8

0.3

32.4

-46.4 %

3.1

1.2

0.1

31.2

-45.1 %

3

0.03

1 192.2

2016-12-31

1 216

121.6 %

100

1 110.8

91.3

105.2

167.7 %

8.7

0

23.8

2

52.5

136.5 %

4.3

52.7

208.2 %

4.3

99.6

8.2

-89

-7.3

60.5

187.8 %

5

3.7

0.3

56.8

215.4 %

4.7

0.05

1 182.6

2016-09-30

548.8

-52.2 %

100

509.5

92.8

39.3

-82.1 %

7.2

0

22.3

4.1

22.2

-2.2 %

4

17.1

-91.3 %

3.1

-8.4

-1.5

-77.6

-14.1

-68.9

-139.5 %

-12.6

-19.7

-3.6

-49.2

-140.7 %

-9

-0.04

1 178.4

2016-06-30

1 147

13.1 %

100

928

80.9

219

243.8 %

19.1

0

111.3

9.7

22.7

-36.6 %

2

196.2

603.2 %

17.1

-45.4

-4

23.6

2.1

174.4

628.5 %

15.2

53.5

4.7

120.9

512.6 %

10.5

0.1

1 209.8

2016-03-31

1 014.2

-3.1 %

100

950.5

93.7

63.7

383.1 %

6.3

0

35.9

3.5

35.8

-75.5 %

3.5

27.9

116.6 %

2.8

-94.2

-9.3

33.3

3.3

-33

67.4 %

-3.3

-3.7

-0.4

-29.3

64.1 %

-2.9

-0.03

1 169

2015-12-31

1 047

-11.2 %

100

1 069.5

102.1

-22.5

-161.8 %

-2.1

0

42.2

4

145.9

404.8 %

13.9

-168.4

-2345.3 %

-16.08

-20.9

-2

97.4

9.3

-101.2

-145 %

-9.7

-19.6

-1.9

-81.6

-179.5 %

-7.8

-0.07

1 169

2015-09-30

1 179.5

-6.7 %

100

1 143.2

96.9

36.4

-61.3 %

3.1

0

29

2.5

28.9

-6.8 %

2.5

7.5

-88.1 %

0.6

-49.4

-4.2

0.9

0.08

-41.3

-288.6 %

-3.5

-12.1

-1.03

-29.2

-240.4 %

-2.5

-0.02

1 169

2015-06-30

1 264.7

8.4 %

100

1 170.7

92.6

94

19.3 %

7.4

0

31.7

2.5

31

21.6 %

2.5

62.9

18 %

5

-41.6

-3.3

-41.6

-3.3

21.9

-25.3 %

1.7

1.1

0.09

20.8

-24.4 %

1.6

0.02

1 169

2015-03-31

1 167.1

-19.9 %

100

1 088.3

93.2

78.8

-61.3 %

6.8

0

26

2.2

25.5

-60.9 %

2.2

53.3

-61.4 %

4.6

-45.7

-3.9

42.7

3.7

29.3

-86.7 %

2.5

1.8

0.2

27.5

-85.8 %

2.4

0.02

1 169

2014-12-31

1 457.4

8.6 %

100

1 254.1

86.1

203.4

88 %

14

0

51.1

3.5

65.3

138.3 %

4.5

138

70.8 %

9.5

75.6

5.2

7.3

0.5

219.7

237.5 %

15.1

26.6

1.8

193.1

243.6 %

13.2

0.17

1 169

2014-09-30

1 341.5

6.5 %

100

1 233.3

91.9

108.2

50.7 %

8.1

0

34

2.5

27.4

5.4 %

2

80.8

76.4 %

6

-20.4

-1.5

5.3

0.4

65.1

18.8 %

4.9

8.9

0.7

56.2

23.8 %

4.2

0.05

1 202.8

2014-06-30

1 259.1

5.7 %

100

1 187.3

94.3

71.8

-1.2 %

5.7

0

36

2.9

26

-16.4 %

2.1

45.8

9.8 %

3.6

9.6

0.8

-0.2

-0.02

54.8

-18.9 %

4.4

9.5

0.8

45.4

-26.5 %

3.6

0.04

1 201

2014-03-31

1 191.7

-15.3 %

100

1 118.9

93.9

72.7

-53.8 %

6.1

0

31.1

2.6

31.1

-48 %

2.6

41.7

-57.2 %

3.5

25.7

2.2

0.2

0.02

67.6

-41.2 %

5.7

5.7

0.5

61.8

-31.9 %

5.2

0.05

1 201

2013-12-31

1 406.4

100

1 249.2

88.8

157.2

11.2

0

41.5

3

59.8

4.3

97.4

6.9

16.2

1.2

1.3

0.09

114.9

8.2

24.1

1.7

90.8

6.5

0.08

1 169

View Section: Balance Sheet