Xinjiang Hejin Statements
00
Data from Xinjiang Hejin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinjiang Hejin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.242
16 %
100
60.618
85.1
10.624
33.5 %
14.9
—
0
3.877
5.4
4.523
-34.6 %
6.3
6.101
486.9 %
8.6
-2.994
-4.2
0.002
0.003
3.109
35 %
4.4
0.979
1.4
2.13
28.9 %
3
0.006
385.11
61.412
31.5 %
100
53.456
87
7.956
111 %
13
—
0
6.737
11
6.917
186.5 %
11.3
1.04
-23.4 %
1.7
1.258
2
0.005
0.008
2.303
47.4 %
3.7
0.65
1.1
1.653
38 %
2.7
0.004
385.11
46.718
-28.5 %
100
42.948
91.9
3.77
-14.2 %
8.1
—
0
3.571
7.6
2.414
-61.6 %
5.2
1.357
171.6 %
2.9
0.214
0.5
-0.008
-0.02
1.562
293.7 %
3.3
0.365
0.8
1.198
259.4 %
2.6
0.003
385.11
65.328
9.1 %
100
60.932
93.3
4.396
-47.5 %
6.7
—
0
6.58
10.1
6.29
54.6 %
9.6
-1.895
-144 %
-2.9
2.345
3.6
-0.048
-0.07
0.397
-45.4 %
0.6
1.148
1.8
-0.751
-407.6 %
-1.1
-0.002
385.11
59.895
5.4 %
100
51.526
86
8.37
5.2 %
14
—
0
4.539
7.6
4.068
-35.6 %
6.8
4.302
161.8 %
7.2
-3.593
-6
0.001
0.001
0.727
-82.2 %
1.2
0.483
0.8
0.244
-94 %
0.4
0.001
385.11
56.833
20.2 %
100
48.874
86
7.959
90.7 %
14
—
0
5.03
8.8
6.316
75.4 %
11.1
1.643
187.1 %
2.9
2.454
4.3
0.001
0.002
4.095
64.9 %
7.2
0.058
0.1
4.036
70.8 %
7.1
0.01
385.11
47.265
-10 %
100
43.092
91.2
4.173
-21.2 %
8.8
—
0
3.617
7.7
3.601
-34.7 %
7.6
0.572
370.5 %
1.2
1.905
4
0.005
0.01
2.483
77.9 %
5.3
0.12
0.3
2.363
75.1 %
5
0.006
385.11
52.514
28.6 %
100
47.215
89.9
5.298
1.1 %
10.1
—
0
6.033
11.5
5.51
48.5 %
10.5
-0.212
-113.8 %
-0.4
1.628
3.1
-0.02
-0.04
1.396
-32.2 %
2.7
0.046
0.09
1.35
-12.2 %
2.6
0.004
385.11
40.843
5.1 %
100
35.601
87.2
5.243
-4.8 %
12.8
—
0
3.897
9.5
3.711
-46.5 %
9.1
1.532
207.6 %
3.8
0.525
1.3
0.002
0.004
2.059
321.2 %
5
0.522
1.3
1.537
267.2 %
3.8
0.004
385.11
38.855
20.3 %
100
33.345
85.8
5.509
66.9 %
14.2
—
0
6.604
17
6.933
69.1 %
17.8
-1.423
-77.9 %
-3.7
0.536
1.4
0.001
0.001
-0.931
-166.5 %
-2.4
-0.011
-0.03
-0.919
-165.7 %
-2.4
-0.002
385.11
32.3
-5.8 %
100
29
89.8
3.3
-5.7 %
10.2
—
0
4.5
13.9
4.1
-18 %
12.7
-0.8
46.7 %
-2.5
2.2
6.8
—
0
1.4
380 %
4.3
—
0
1.4
333.3 %
4.3
—
385.1
34.3
10.3 %
100
30.8
89.8
3.5
-10.3 %
10.2
—
0
4.1
12
5
47.1 %
14.6
-1.5
-400 %
-4.4
1
2.9
—
0
-0.5
-145.5 %
-1.5
0.1
0.3
-0.6
-154.5 %
-1.7
—
385.1
31.1
-20.1 %
100
27.2
87.5
3.9
-36.1 %
12.5
—
0
3.6
11.6
3.4
-71.2 %
10.9
0.5
108.8 %
1.6
0.6
1.9
—
0
1.1
-89.5 %
3.5
—
0
1.1
-90.2 %
3.5
—
385.1
38.9
43.5 %
100
32.8
84.3
6.1
177.3 %
15.7
—
0
12
30.8
11.8
136 %
30.3
-5.7
-103.6 %
-14.7
16.2
41.6
—
0
10.5
376.3 %
27
—
0
11.2
514.8 %
28.8
0.03
385.1
27.1
-4.9 %
100
24.9
91.9
2.2
237.5 %
8.1
—
0
5.1
18.8
5
516.7 %
18.5
-2.8
-600 %
-10.3
-1
-3.7
—
0
-3.8
-1050 %
-14.02
—
0
-2.7
-235 %
-10
-0.01
385.1
28.5
17.3 %
100
30
105.3
-1.6
-137.2 %
-5.6
—
0
-1.1
-3.9
-1.2
-115.8 %
-4.2
-0.4
87.9 %
-1.4
0.8
2.8
—
0
0.4
108.9 %
1.4
—
0
2
162.5 %
7
0.01
385.1
24.3
-4.3 %
100
20
82.3
4.3
-32.8 %
17.7
—
0
7.7
31.7
7.6
-25.5 %
31.3
-3.3
13.2 %
-13.6
-1.2
-4.9
—
0
-4.5
22.4 %
-18.5
—
0
-3.2
28.9 %
-13.2
-0.01
385.1
25.4
17.6 %
100
18.9
74.4
6.4
77.8 %
25.2
—
0
10.3
40.6
10.2
45.7 %
40.2
-3.8
-8.6 %
-15
-2
-7.9
—
0
-5.8
-241.2 %
-22.8
—
0
-4.5
-650 %
-17.7
-0.01
385.1
21.6
-52.2 %
100
18
83.3
3.6
-74.3 %
16.7
—
0
7.2
33.3
7
3600 %
32.4
-3.5
-124.6 %
-16.2
0.6
2.8
1.2
5.6
-1.7
-112.9 %
-7.9
—
0
-0.6
-104.3 %
-2.8
—
385.1
45.2
69.3 %
100
31.2
69
14
86.7 %
31
—
0
0.5
1.1
-0.2
-102.5 %
-0.4
14.2
2128.6 %
31.4
-0.9
-2
—
0
13.2
1420 %
29.2
—
0
14.1
14200 %
31.2
0.04
385.1
26.7
13.1 %
100
19.2
71.9
7.5
50 %
28.1
—
0
8.3
31.1
8.1
-9 %
30.3
-0.7
82.1 %
-2.6
-0.5
-1.9
—
0
-1
77.8 %
-3.7
—
0
-0.1
97.3 %
-0.4
—
385.1
23.6
50.3 %
100
18.6
78.8
5
233.3 %
21.2
—
0
8.5
36
8.9
29 %
37.7
-3.9
29.1 %
-16.5
-0.6
-2.5
—
0
-4.5
29.7 %
-19.07
—
0
-3.7
32.7 %
-15.7
-0.01
385.1
15.7
-18.2 %
100
14.2
90.4
1.5
-53.1 %
9.6
—
0
7.1
45.2
6.9
-38.4 %
43.9
-5.5
31.3 %
-35.03
-0.9
-5.7
—
0
-6.4
-23.1 %
-40.8
—
0
-5.5
-12.2 %
-35.03
-0.01
385.1
19.2
-0.5 %
16
3.2
-13.5 %
—
11.8
11.2
25.8 %
-8
-50.9 %
2.8
—
-5.2
-15.6 %
—
-4.9
-16.7 %
-0.01
385.1
19.3
7.2 %
15.6
3.7
8.8 %
—
10.5
8.9
-18.3 %
-5.3
29.3 %
0.8
—
-4.5
38.4 %
—
-4.2
40.8 %
-0.01
385.1
18
80 %
14.6
3.4
240 %
—
12.4
10.9
41.6 %
-7.5
-11.9 %
0.3
-0.1
-7.3
3.9 %
0.4
-7.1
6.6 %
-0.02
385.1
10
-56.1 %
9
1
-85.9 %
—
7.7
7.7
-39.4 %
-6.7
-19.6 %
-1
0.1
-7.6
-111.3 %
—
-7.6
-112 %
-0.02
385.1
22.8
159.1 %
15.7
7.1
3450 %
—
10.8
12.7
41.1 %
-5.6
36.4 %
72.4
0.5
67.3
786.7 %
4.7
63.3
766.3 %
0.16
385.1
8.8
-31.3 %
8.6
0.2
-88.9 %
—
9.7
9
-18.9 %
-8.8
5.4 %
-1.1
0.1
-9.8
44.6 %
—
-9.5
45.7 %
-0.02
385.1
12.8
68.4 %
11
1.8
325 %
—
10.5
11.1
16.8 %
-9.3
8.8 %
-8.5
0.1
-17.7
-77 %
—
-17.5
-78.6 %
-0.05
385.1
7.6
-18.3 %
8.3
-0.8
86.4 %
—
9.4
9.5
-24 %
-10.2
44.6 %
0.1
0.1
-10
56.1 %
—
-9.8
56.8 %
-0.03
385.1
9.3
32.9 %
15.2
-5.9
-755.6 %
—
7.8
12.5
86.6 %
-18.4
-217.2 %
-2.9
-1.5
-22.8
-293.1 %
-0.1
-22.7
-291.4 %
-0.06
385.1
7
-46.6 %
6.1
0.9
134.6 %
—
6.6
6.7
-5.6 %
-5.8
40.2 %
—
—
-5.8
35.6 %
—
-5.8
35.6 %
-0.01
385.1
13.1
-14.9 %
15.7
-2.6
-273.3 %
—
7.3
7.1
18.3 %
-9.7
-110.9 %
0.4
0.3
-9
-87.5 %
—
-9
-87.5 %
-0.02
385.1
15.4
-11 %
14
1.5
250 %
—
7.2
6
-39.4 %
-4.6
58.2 %
-0.3
0.1
-4.8
33.3 %
—
-4.8
33.3 %
-0.01
385.1
17.3
-23.1 %
18.4
-1
-300 %
—
5.4
9.9
-13.2 %
-11
-0.9 %
3.3
0.4
-7.2
-2.9 %
—
-7.2
-2.9 %
-0.02
385.1
22.5
14.2 %
22
0.5
—
—
10.8
11.4
93.2 %
-10.9
-84.7 %
3.9
—
-7
-2.9 %
—
-7
-2.9 %
-0.02
385.1
19.7
-29.4 %
19.7
—
-100 %
—
4.6
5.9
-21.3 %
-5.9
1.7 %
-0.9
—
-6.8
13.9 %
—
-6.8
13.9 %
-0.02
385.1
27.9
36.8 %
26.4
1.5
25 %
—
7.2
7.5
-53.1 %
-6
59.5 %
-1.9
—
-7.9
-279.5 %
—
-7.9
-279.5 %
-0.02
385.1
20.4
-38.7 %
19.2
1.2
-47.8 %
—
8.6
16
226.5 %
-14.8
-469.2 %
12.8
6.4
4.4
650 %
—
4.4
833.3 %
0.01
385.1
33.3
-16.5 %
31
2.3
-36.1 %
—
5.3
4.9
-57.4 %
-2.6
67.1 %
1
0.8
-0.8
-166.7 %
—
-0.6
-150 %
—
385.1
39.9
7.8 %
36.3
3.6
414.3 %
—
4.9
11.5
69.1 %
-7.9
-29.5 %
9.1
—
1.2
50 %
—
1.2
50 %
—
385.1
37
21.7 %
36.3
0.7
133.3 %
—
4.7
6.8
-27.7 %
-6.1
33 %
6.9
—
0.8
-94.6 %
—
0.8
-94.6 %
—
385.1
30.4
—
30.1
0.3
—
—
6.7
9.4
—
-9.1
—
8.5
15.4
14.8
—
0.1
14.7
—
0.04
385.1