Xinjiang Hejin Statements
00
Xinjiang Hejin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.242
100
60.618
85.1
10.624
14.9
—
0
3.877
5.4
4.523
6.3
6.101
8.6
-2.994
-4.2
0.002
0.003
3.109
4.4
0.979
1.4
2.13
3
0.006
385.11
61.412
100
53.456
87
7.956
13
—
0
6.737
11
6.917
11.3
1.04
1.7
1.258
2
0.005
0.008
2.303
3.7
0.65
1.1
1.653
2.7
0.004
385.11
46.718
100
42.948
91.9
3.77
8.1
—
0
3.571
7.6
2.414
5.2
1.357
2.9
0.214
0.5
-0.008
-0.02
1.562
3.3
0.365
0.8
1.198
2.6
0.003
385.11
65.328
100
60.932
93.3
4.396
6.7
—
0
6.58
10.1
6.29
9.6
-1.895
-2.9
2.345
3.6
-0.048
-0.07
0.397
0.6
1.148
1.8
-0.751
-1.1
-0.002
385.11
59.895
100
51.526
86
8.37
14
—
0
4.539
7.6
4.068
6.8
4.302
7.2
-3.593
-6
0.001
0.001
0.727
1.2
0.483
0.8
0.244
0.4
0.001
385.11
56.833
100
48.874
86
7.959
14
—
0
5.03
8.8
6.316
11.1
1.643
2.9
2.454
4.3
0.001
0.002
4.095
7.2
0.058
0.1
4.036
7.1
0.01
385.11
47.265
100
43.092
91.2
4.173
8.8
—
0
3.617
7.7
3.601
7.6
0.572
1.2
1.905
4
0.005
0.01
2.483
5.3
0.12
0.3
2.363
5
0.006
385.11
52.514
100
47.215
89.9
5.298
10.1
—
0
6.033
11.5
5.51
10.5
-0.212
-0.4
1.628
3.1
-0.02
-0.04
1.396
2.7
0.046
0.09
1.35
2.6
0.004
385.11
40.843
100
35.601
87.2
5.243
12.8
—
0
3.897
9.5
3.711
9.1
1.532
3.8
0.525
1.3
0.002
0.004
2.059
5
0.522
1.3
1.537
3.8
0.004
385.11
38.855
100
33.345
85.8
5.509
14.2
—
0
6.604
17
6.933
17.8
-1.423
-3.7
0.536
1.4
0.001
0.001
-0.931
-2.4
-0.011
-0.03
-0.919
-2.4
-0.002
385.11
32.3
100
29
89.8
3.3
10.2
—
0
4.5
13.9
4.1
12.7
-0.8
-2.5
2.2
6.8
—
0
1.4
4.3
—
0
1.4
4.3
—
385.1
34.3
100
30.8
89.8
3.5
10.2
—
0
4.1
12
5
14.6
-1.5
-4.4
1
2.9
—
0
-0.5
-1.5
0.1
0.3
-0.6
-1.7
—
385.1
31.1
100
27.2
87.5
3.9
12.5
—
0
3.6
11.6
3.4
10.9
0.5
1.6
0.6
1.9
—
0
1.1
3.5
—
0
1.1
3.5
—
385.1
38.9
100
32.8
84.3
6.1
15.7
—
0
12
30.8
11.8
30.3
-5.7
-14.7
16.2
41.6
—
0
10.5
27
—
0
11.2
28.8
0.03
385.1
27.1
100
24.9
91.9
2.2
8.1
—
0
5.1
18.8
5
18.5
-2.8
-10.3
-1
-3.7
—
0
-3.8
-14.02
—
0
-2.7
-10
-0.01
385.1
28.5
100
30
105.3
-1.6
-5.6
—
0
-1.1
-3.9
-1.2
-4.2
-0.4
-1.4
0.8
2.8
—
0
0.4
1.4
—
0
2
7
0.01
385.1
24.3
100
20
82.3
4.3
17.7
—
0
7.7
31.7
7.6
31.3
-3.3
-13.6
-1.2
-4.9
—
0
-4.5
-18.5
—
0
-3.2
-13.2
-0.01
385.1
25.4
100
18.9
74.4
6.4
25.2
—
0
10.3
40.6
10.2
40.2
-3.8
-15
-2
-7.9
—
0
-5.8
-22.8
—
0
-4.5
-17.7
-0.01
385.1
21.6
100
18
83.3
3.6
16.7
—
0
7.2
33.3
7
32.4
-3.5
-16.2
0.6
2.8
1.2
5.6
-1.7
-7.9
—
0
-0.6
-2.8
—
385.1
45.2
100
31.2
69
14
31
—
0
0.5
1.1
-0.2
-0.4
14.2
31.4
-0.9
-2
—
0
13.2
29.2
—
0
14.1
31.2
0.04
385.1
26.7
100
19.2
71.9
7.5
28.1
—
0
8.3
31.1
8.1
30.3
-0.7
-2.6
-0.5
-1.9
—
0
-1
-3.7
—
0
-0.1
-0.4
—
385.1
23.6
100
18.6
78.8
5
21.2
—
0
8.5
36
8.9
37.7
-3.9
-16.5
-0.6
-2.5
—
0
-4.5
-19.07
—
0
-3.7
-15.7
-0.01
385.1
15.7
100
14.2
90.4
1.5
9.6
—
0
7.1
45.2
6.9
43.9
-5.5
-35.03
-0.9
-5.7
—
0
-6.4
-40.8
—
0
-5.5
-35.03
-0.01
385.1
19.2
16
3.2
—
11.8
11.2
-8
2.8
—
-5.2
—
-4.9
-0.01
385.1
19.3
15.6
3.7
—
10.5
8.9
-5.3
0.8
—
-4.5
—
-4.2
-0.01
385.1
18
14.6
3.4
—
12.4
10.9
-7.5
0.3
-0.1
-7.3
0.4
-7.1
-0.02
385.1
10
9
1
—
7.7
7.7
-6.7
-1
0.1
-7.6
—
-7.6
-0.02
385.1
22.8
15.7
7.1
—
10.8
12.7
-5.6
72.4
0.5
67.3
4.7
63.3
0.16
385.1
8.8
8.6
0.2
—
9.7
9
-8.8
-1.1
0.1
-9.8
—
-9.5
-0.02
385.1
12.8
11
1.8
—
10.5
11.1
-9.3
-8.5
0.1
-17.7
—
-17.5
-0.05
385.1
7.6
8.3
-0.8
—
9.4
9.5
-10.2
0.1
0.1
-10
—
-9.8
-0.03
385.1
9.3
15.2
-5.9
—
7.8
12.5
-18.4
-2.9
-1.5
-22.8
-0.1
-22.7
-0.06
385.1
7
6.1
0.9
—
6.6
6.7
-5.8
—
—
-5.8
—
-5.8
-0.01
385.1
13.1
15.7
-2.6
—
7.3
7.1
-9.7
0.4
0.3
-9
—
-9
-0.02
385.1
15.4
14
1.5
—
7.2
6
-4.6
-0.3
0.1
-4.8
—
-4.8
-0.01
385.1
17.3
18.4
-1
—
5.4
9.9
-11
3.3
0.4
-7.2
—
-7.2
-0.02
385.1
22.5
22
0.5
—
10.8
11.4
-10.9
3.9
—
-7
—
-7
-0.02
385.1
19.7
19.7
—
—
4.6
5.9
-5.9
-0.9
—
-6.8
—
-6.8
-0.02
385.1
27.9
26.4
1.5
—
7.2
7.5
-6
-1.9
—
-7.9
—
-7.9
-0.02
385.1
20.4
19.2
1.2
—
8.6
16
-14.8
12.8
6.4
4.4
—
4.4
0.01
385.1
33.3
31
2.3
—
5.3
4.9
-2.6
1
0.8
-0.8
—
-0.6
—
385.1
39.9
36.3
3.6
—
4.9
11.5
-7.9
9.1
—
1.2
—
1.2
—
385.1
37
36.3
0.7
—
4.7
6.8
-6.1
6.9
—
0.8
—
0.8
—
385.1
30.4
30.1
0.3
—
6.7
9.4
-9.1
8.5
15.4
14.8
0.1
14.7
0.04
385.1